Granges (GRANG)

Stockholm


Symbol		Exchange		Currency
GRANG	·	Stockholm	·	SEK	Real-time
GRNGs	·	BATS Europe	·	SEK	Delayed

Currency in SEK

122.00

-3.10(-2.48%)

Closed·01:30:59

Fair Value

Unlock Value

Day's Range

119.90

123.80

52 wk Range

102.00

150.00

GRANG Income Statement

Featured here, the Income Statement (earnings report) for Granges, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

11,008

18,130

24,492

22,519

23,506

Total Revenues Growth

aa.aa

-8.1%

+64.7%

+35.09%

-8.06%

+4.38%

Cost Of Revenues

aa.aa

7,019

12,755

17,725

15,183

15,973

Gross Profit

aa.aa

3,989

5,375

6,767

7,336

7,533

Gross Profit Growth

aa.aa

-2.92%

+34.75%

+25.9%

+8.41%

+2.69%

Gross Profit Margin %

aa.aa

36.24%

29.65%

27.63%

32.58%

32.05%

Other Operating Expenses, Total

aa.aa

3,370

4,330

5,443

5,763

5,953

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+3.6%	+28.49%	+25.7%	+5.88%	+3.3%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,392	1,645	1,847	2,164	2,369
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,425	2,048	2,863	2,793	2,743

Operating Income

aa.aa

619

1,045

1,324

1,573

1,580

Operating Income Growth

aa.aa

-27.69%

+68.82%

+26.7%

+18.81%

+0.45%

EBIT Margin %

aa.aa

5.62%

5.76%

5.41%

6.99%

6.72%

Net Interest Expenses

aa.aa

-88

-73

-235

-280

-231

Net Interest Expenses Growth

aa.aa

+29.03%

+17.05%

-221.92%

-19.15%

+17.5%

Interest Expense, Total

aa.aa

-98

-78

-245

-314

-256

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-36

-14

-10

-24

-33

EBT, Excl. Unusual Items

aa.aa

495

958

1,079

1,269

1,316

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-158

-195

-7

-35

EBT, Incl. Unusual Items

aa.aa

454

742

884

1,262

1,250

EBT, Incl. Unusual Items Growth

aa.aa

-33.82%

+63.44%

+19.14%

+42.76%

-0.95%

EBT, Incl. Unusual Items Margin

aa.aa

4.12%

4.09%

3.61%

5.6%

5.32%

Income Tax Expense

aa.aa

147

184

252

240

Net Income to Company

aa.aa

363

595

700

1,010

Minority Interest

aa.aa

Net Income

aa.aa

363

595

700

1,010

1,013

Net Income Growth

aa.aa

-39.5%

+63.91%

+17.65%

+44.29%

+0.3%

Net Income Margin %

aa.aa

3.3%

3.28%

2.86%

4.49%

4.31%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

363

595

700

1,010

1,013

Basic EPS - Continuing Operations

aa.aa

4.21

5.6

6.58

9.5

9.53

Basic EPS - Continuing Operations Growth

aa.aa

-47.07%

+33.1%

+17.65%

+44.29%

+0.3%

Diluted EPS - Continuing Operations

aa.aa

4.21

5.58

6.58

9.48

9.51

Diluted EPS - Continuing Operations Growth

aa.aa

-47.07%

+32.7%

+17.92%

+44.07%

+0.32%

Basic Weighted Average Shares Outstanding

aa.aa

86.32

106.31

Diluted Weighted Average Shares Outstanding

aa.aa

86.34

106.58

106.37

106.47

106.49

Dividend Per Share

aa.aa

1.1

2.25

2.5

3.2

Dividend Per Share Growth

aa.aa

+104.55%

+11.11%

+20%

+6.67%

EBITDA

aa.aa

1,097

1,607

2,001

2,317

2,367

EBITDA Growth

aa.aa

-13.07%

+46.49%

+24.52%

+15.79%

+2.16%

EBITDA Margin %

aa.aa

9.97%

8.86%

8.17%

10.29%

10.07%

EBIT

aa.aa

619

1,045

1,324

1,573

1,580

* In Millions of SEK (except for per share items)

S&P/ASX 200

8,069.40

+72.30

+0.90%

ASX 200 Futures

8,084.50

+62.5

+0.78%

ASX All Ordinaries

8,286.70

+82.80

+1.01%

US 500

5,529.50

+0.8

+0.01%

Dow Jones

40,227.59

+114.09

+0.28%

China A50 Futures

13,115.00

-93.5

-0.71%

Dollar Index

99.025

+0.236

+0.24%

Market Movers

Name	Last	Chg. %	Vol.
Telstra Group	4.505	+0.56%	35.07M
Northern Star Resources	19.880	-4.74%	7.87M
Fortescue Metals	16.335	+5.59%	7.64M
BHP Group Ltd	38.130	+1.25%	3.72M
Goodman Group	29.440	+1.66%	3.41M
National Australia Bank	35.930	+0.64%	2.91M
Commonwealth Bank Australia	163.310	+0.28%	989.06K

Name	Last	Chg. %	Vol.
DY6 Metals	0.17	+292.86%	5.84M
Lykos Metals	0.02	+100.00%	6.43K
Range International	0.003	+50.00%	270.61K
88 Energy	0.0015	+50.00%	9.08M
ENRG Elements	0.002	+50.00%	2.60M
Intelicare Holdings	0.01	+42.86%	15.70M
Entertainment Rewards	0.007	+40.00%	274.68K

Name	Last	Chg. %	Vol.
H G High Conviction	0.045	-87.14%	369.74K
Patrys Ltd	0.002	-33.33%	4.06M
Strata Minerals	0.02	-36.67%	9.05M
Rey Resources	0.027	-28.95%	12.68K
Earths Energy	0.006	-14.29%	4.21M
Seafarms	0.002	-25.00%	254.85K
Auking Mining	0.006	-25.00%	1.11M

Trending Stocks

Name	Last	Chg. %	Vol.
Telix Pharma	27.030	+1.31%	1.19M
Northern Star Resources	19.880	-4.74%	7.87M
BHP Group Ltd	38.130	+1.25%	3.72M
Fortescue Metals	16.335	+5.59%	7.64M
Woodside Energy	20.590	+1.13%	3.26M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaa	7.70	+39.80%	10.76
Aaaaaa A A Aaaaa Aaa	10.74	+33.18%	14.30
Aaa Aaaaaa	3.760	+30.83%	4.92
Aaaaaa	10.745	+30.39%	14.01
Aa Aaaa	3.250	+29.02%	4.19
Aaaaaaa Aa	1.368	+23.07%	1.68
A Aa Aaaaaaaaa	38.150	+22.90%	46.89

Name	Last	Upside	Fair Value
A Aaaaaaa	7.70	+39.80%	10.76
Aaaaaa A A Aaaaa Aaa	10.74	+33.18%	14.30
Aaa Aaaaaa	3.760	+30.83%	4.92
Aaaaaa	10.745	+30.39%	14.01
Aa Aaaa	3.250	+29.02%	4.19
Aaaaaaa Aa	1.368	+23.07%	1.68
A Aa Aaaaaaaaa	38.150	+22.90%	46.89

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Granges (GRANG)

GRANG Income Statement

Trending Stocks