Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206,343.72 | 461,853.53 | 439,126.52 | 1,907,263.99 | 2,450,647.69 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +214.66% | +123.83% | -4.92% | +334.33% | +28.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,343.66 | 178,866.32 | 183,872.42 | 956,458.31 | 1,621,299.16 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +236.82% | +104.78% | +2.8% | +420.17% | +69.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119,000.06 | 282,987.21 | 255,254.09 | 950,805.68 | 829,348.53 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200.16% | +137.8% | -9.8% | +272.49% | -12.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,830.07 | 23,114.99 | 5,056.29 | 20,423.53 | 45,944.83 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +115.42% | +296.48% | -78.13% | +303.92% | +124.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,169.99 | 259,872.22 | 250,197.8 | 930,382.15 | 783,403.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.37% | +129.63% | -3.72% | +271.86% | -15.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,580.96 | 138,794.35 | 122,304.19 | 618,902.15 | 2,060,742.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,620.33 | 283,892.08 | 325,461.61 | 1,353,825.73 | 1,971,836.41 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,968.7 | 114,774.49 | 47,040.39 | 195,458.58 | 872,310.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +93.91% | +167.11% | -59.01% | +315.51% | +346.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.48 | 28.79 | 12.63 | 12.62 | 30.67 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -513.13 | -487.77 | 174.48 | 829.61 | 2,227.71 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,481.83 | 115,262.26 | 46,865.9 | 194,628.97 | 870,082.5 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.6% | +165.08% | -59.34% | +315.29% | +347.05% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.98 | 28.91 | 12.58 | 12.56 | 30.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,005.62 | 38,361.16 | 2,310.31 | 60,581.68 | 282,427.65 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,476.21 | 76,901.09 | 44,555.59 | 134,047.3 | 587,654.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | -1.07 | -1.46 | -22.06 | -350.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,475.97 | 76,900.03 | 44,554.14 | 134,025.24 | 587,304.1 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.32% | +190.45% | -42.06% | +200.81% | +338.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.56% | 19.29% | 11.96% | 8.65% | 20.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,475.97 | 76,900.03 | 44,554.14 | 134,025.24 | 587,304.1 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.41 | 120.27 | 69.68 | 209.61 | 918.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.05% | +190.45% | -42.06% | +200.81% | +338.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.41 | 120.27 | 69.68 | 209.61 | 918.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.05% | +190.45% | -42.06% | +200.81% | +338.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.4 | 639.41 | 639.41 | 639.41 | 639.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.4 | 639.41 | 639.41 | 639.41 | 639.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 15.64 | 22.18 | 117.36 | 628.29 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100% | -21.8% | +41.82% | +429.13% | +435.35% | |