Exor NV (EXO1N)

Mexico


Symbol		Exchange		Currency
0RKY	·	London	·	EUR	Real-time
EXXRF	·	OTC Markets	·	USD	Delayed
EXO1N	·	Mexico	·	MXN	Delayed
EYX	·	TradeGate	·	EUR	Delayed
EYX	·	Frankfurt	·	EUR	Delayed
EXOR	·	Amsterdam	·	EUR	Real-time
EXOR	·	Vienna	·	EUR	Real-time

Currency in MXN

1,915.00

0.00(0.00%)

Closed·29/01

Fair Value

Unlock Value

Day's Range

1,915.00

52 wk Range

1,915.00

1,925.00

EXO1N Income Statement

Featured here, the Income Statement (earnings report) for Exor NV, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

26,792

33,617

41,844

45,405

15,395

Total Revenues Growth

aa.aa

-81.36%

+25.47%

+24.47%

+8.51%

-66.09%

Cost Of Revenues

aa.aa

21,937

25,979

32,339

33,434

Gross Profit

aa.aa

4,855

7,638

9,505

11,971

15,395

Gross Profit Growth

aa.aa

-78.65%

+57.32%

+24.44%

+25.94%

+28.6%

Gross Profit Margin %

aa.aa

18.12%

22.72%

26.36%

100%

Other Operating Expenses, Total

aa.aa

3,874

4,487

5,393

5,988

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-71.77%	+15.82%	+20.19%	+11.03%	-99.03%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,615	1,807	2,073	2,473	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,259	2,680	3,320	3,515	58
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

981

3,151

4,112

5,983

15,337

Operating Income Growth

aa.aa

-89.12%

+221.2%

+30.5%

+45.5%

+156.34%

EBIT Margin %

aa.aa

3.66%

9.37%

9.83%

13.18%

99.62%

Net Interest Expenses

aa.aa

-376

1,916

1,738

3,022

-76

Net Interest Expenses Growth

aa.aa

+69.28%

+609.57%

-9.29%

+73.88%

-102.51%

Interest Expense, Total

aa.aa

-421

-191

-982

-94

-113

Interest And Investment Income

aa.aa

2,107

2,720

3,116

Other Non Operating Expenses, Total

aa.aa

-173

-100

-204

-125

EBT, Excl. Unusual Items

aa.aa

432

4,967

5,887

8,801

15,136

Gain (Loss) On Sale Of Assets

aa.aa

-929

Other Unusual Items, Total

aa.aa

-84

-195

-39

-374

EBT, Incl. Unusual Items

aa.aa

-214

4,652

5,896

7,872

14,762

EBT, Incl. Unusual Items Growth

aa.aa

-103.14%

+2,273.83%

+26.74%

+33.51%

+87.53%

EBT, Incl. Unusual Items Margin

aa.aa

-0.8%

13.84%

14.09%

17.34%

95.89%

Income Tax Expense

aa.aa

1,302

1,060

1,095

Net Income to Company

aa.aa

3,454

6,203

6,777

14,671

Minority Interest

aa.aa

-31

-1,737

-1,976

-2,583

Net Income

aa.aa

-30

1,717

4,227

4,194

14,671

Net Income Growth

aa.aa

-100.98%

+5,823.33%

+146.19%

-0.78%

+249.81%

Net Income Margin %

aa.aa

-0.11%

5.11%

10.1%

9.24%

95.3%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-261

1,613

2,860

4,194

14,671

Basic EPS - Continuing Operations

aa.aa

-1.15

7.33

12.43

18.72

68.27

Basic EPS - Continuing Operations Growth

aa.aa

-113.86%

+736.75%

+69.64%

+50.56%

+264.73%

Diluted EPS - Continuing Operations

aa.aa

-1.15

7.32

12.24

18.38

Diluted EPS - Continuing Operations Growth

aa.aa

-113.9%

+735.95%

+67.25%

+50.13%

+264.53%

Basic Weighted Average Shares Outstanding

aa.aa

226.75

220.08

230.03

224.05

214.88

Diluted Weighted Average Shares Outstanding

aa.aa

226.75

220.35

233.26

227.65

218.96

Dividend Per Share

aa.aa

0.43

0.44

0.46

0.49

Dividend Per Share Growth

aa.aa

+2.33%

+4.55%

+6.52%

EBITDA

aa.aa

5,467

4,055

5,152

8,033

17,387

EBITDA Growth

aa.aa

-60.24%

-25.83%

+27.05%

+55.92%

+116.44%

EBITDA Margin %

aa.aa

20.41%

12.06%

12.31%

17.69%

112.94%

EBIT

aa.aa

981

3,151

4,112

5,983

15,337

* In Millions of EUR (except for per share items)

S&P/ASX 200

7,819.10

+60.20

+0.78%

ASX 200 Futures

7,808.50

+45.0

+0.58%

ASX All Ordinaries

8,021.90

+60.20

+0.76%

US 500

5,297.90

+22.2

+0.42%

Dow Jones

39,142.23

-527.16

-1.33%

China A50 Futures

13,081.50

+5.5

+0.04%

Dollar Index

99.13

-0.010

-0.01%

Market Movers

Name	Last	Chg. %	Vol.
Telstra Group	4.430	+0.23%	33.16M
BHP Group Ltd	36.480	+1.14%	9.01M
Northern Star Resources	22.350	+1.18%	7.62M
Commonwealth Bank Australia	161.250	+1.21%	1.96M
Rio Tinto Ltd	111.540	+2.93%	1.77M
CSL	239.35	-1.05%	823.38K
Macquarie	179.820	+0.05%	692.41K

Name	Last	Chg. %	Vol.
Seafarms	0.002	+66.67%	172.88K
VHM	0.38	+58.33%	540.91K
Visionflex	0.003	+50.00%	150.00K
TTG Fintech	0.006	+50.00%	101.23K
Traffic Technologies Ltd	0.003	+50.00%	1.63M
Helix Resources	0.003	+50.00%	1.64M
Hydrocarbon Dynamics	0.003	+50.00%	3.04M

Name	Last	Chg. %	Vol.
Lanthanein Resources	0.002	-40.00%	1.26M
Range International	0.002	-40.00%	202.78K
Oliver’s Real Food	0.003	-40.00%	6.83M
Nelson Resources	0.002	-33.33%	9.61K
Asra Minerals	0.002	-33.33%	18.93M
Paterson Resources	0.006	-33.33%	3.20M
Bpm Minerals	0.03	-27.78%	4.73M

Trending Stocks

Name	Last	Chg. %	Vol.
Commonwealth Bank Australia	161.250	+1.21%	1.96M
BHP Group Ltd	36.480	+1.14%	9.01M
Woodside Energy	20.070	+3.88%	4.61M
Lynas Rare Earths	8.840	+5.74%	9.52M
Evolution Mining	8.46	+1.68%	14.36M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaa Aaaaaaa	7.51	+44.16%	10.83
A Aa Aaa A	10.30	+38.13%	14.23
Aaaaaaaaa A Aaaa	3.620	+36.40%	4.94
Aaaa Aaaaaa	10.170	+36.27%	13.86
Aaaaaa Aaaaaaaaaaaa	11.92	+31.82%	15.71
A Aaa Aaaaaa Aa	3.190	+31.16%	4.18
Aaaaaaaaaaaa Aaaaa	111.540	+23.64%	137.91

Name	Last	Upside	Fair Value
A Aaaaa Aaaaaaa	7.51	+44.16%	10.83
A Aa Aaa A	10.30	+38.13%	14.23
Aaaaaaaaa A Aaaa	3.620	+36.40%	4.94
Aaaa Aaaaaa	10.170	+36.27%	13.86
Aaaaaa Aaaaaaaaaaaa	11.92	+31.82%	15.71
A Aaa Aaaaaa Aa	3.190	+31.16%	4.18
Aaaaaaaaaaaa Aaaaa	111.540	+23.64%	137.91

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Exor NV (EXO1N)

EXO1N Income Statement

Trending Stocks