| Period Ending: | 2016 31/12 | 2017 31/12 | 2020 31/12 | 2021 31/12 | 2024 01/01 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 6,286.49 | 11,855.8 | 41,389.08 | 42,841.79 | 38,546.91 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -34.85% | +88.59% | - | +3.51% | -10.02% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 3,691.64 | 7,367.32 | 4,849.71 | 3,873.77 | 2,634.99 | |||||||||
Gross Profit | aa.aa | aa.aa | 2,594.84 | 4,488.48 | 36,539.37 | 38,968.02 | 35,911.91 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -62.46% | +72.98% | - | +6.65% | -7.84% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 41.28% | 37.86% | 88.28% | 90.96% | 93.16% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 6,118.12 | 3,180.24 | 10,318.33 | 11,390.67 | 11,660.1 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -3,523.27 | 1,308.25 | 26,221.04 | 27,577.36 | 24,251.81 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -3,233.82% | +137.13% | - | +5.17% | -12.06% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | 7,445.1 | 2,685.77 | 731.5 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | -63.93% | -72.76% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | 7,445.1 | 2,685.77 | 731.5 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -274.09 | 244.05 | 6.97 | -762.23 | -1,093.41 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -3,797.36 | 1,552.3 | 33,673.1 | 29,500.9 | 23,889.9 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -3,856.71 | 1,457.76 | 31,063.1 | 25,034.9 | 602.9 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -3,621.78% | +137.8% | - | -19.41% | -97.59% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -61.35% | 12.3% | 75.05% | 58.44% | 1.56% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | 4,241.73 | 341.64 | |||||||||
Net Income to Company | aa.aa | aa.aa | -3,856.71 | 1,457.76 | 31,063.1 | 20,793.16 | 261.26 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -3,856.71 | 1,457.76 | 31,063.1 | 20,793.16 | 261.26 | |||||||||
Net Income Growth | aa.aa | aa.aa | -3,621.78% | +137.8% | - | -33.06% | -98.74% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -61.35% | 12.3% | 75.05% | 48.53% | 0.68% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -3,856.71 | 1,457.76 | 31,063.1 | 20,793.16 | 261.26 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | 688.25 | 460.71 | 5.79 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | -33.06% | -98.74% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | 688 | 460.71 | 2 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | -33.04% | -99.57% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | 45.13 | 45.13 | 45.13 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | 45.13 | 45.13 | 115.13 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | - | - | - | - | - | |||||||||