| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.11 | 0.03 | 0.01 | 0.3 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | -75.45% | -81.48% | +5,940% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 2 | - | - | 0.24 | |||||||||
Gross Profit | aa.aa | aa.aa | - | -1.89 | 0.03 | 0.01 | 0.06 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | +101.43% | -81.48% | +1,100% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | -1,720% | 100% | 100% | 19.87% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 6.73 | 11.8 | 6.82 | 5.6 | 5.27 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -6.73 | -13.69 | -6.79 | -5.6 | -5.21 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -26.43% | -103.55% | +50.37% | +17.63% | +6.99% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -12,444.55% | -25,162.96% | -111,920% | -1,723.51% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -2.43 | -4.23 | -0.35 | -0.83 | -0.59 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -91.14% | -74.21% | +91.67% | -136.65% | +29.05% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -2.43 | -4.45 | -0.99 | -1.01 | -0.59 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0.23 | 0.64 | 0.18 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | 0 | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -9.15 | -17.92 | -7.15 | -6.43 | -5.8 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | 0 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -9.15 | -17.92 | -7.15 | -6.43 | -5.8 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -38.85% | -95.8% | +60.11% | +10.03% | +9.85% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -16,287.27% | -26,466.67% | -128,580% | -1,919.21% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -9.15 | -17.92 | -7.15 | -6.43 | -5.8 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -9.15 | -17.92 | -7.15 | -6.43 | -5.8 | |||||||||
Net Income Growth | aa.aa | aa.aa | -38.85% | -95.8% | +60.11% | +10.03% | +9.85% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -16,287.27% | -26,466.67% | -128,580% | -1,919.21% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -9.15 | -17.92 | -7.15 | -6.43 | -5.8 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.07 | -0.1 | -0.04 | -0.03 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -20.85% | -58.54% | +66.49% | +16.56% | +31.8% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.07 | -0.1 | -0.04 | -0.03 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -27.88% | -49.82% | +66.49% | +16.56% | +31.8% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 138.32 | 170.84 | 203.33 | 219.22 | 289.8 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 138.32 | 170.84 | 203.33 | 219.22 | 289.8 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -6.66 | -13.58 | -6.65 | -5.46 | -4.8 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -26.46% | -103.93% | +51.07% | +17.83% | +12.21% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -12,349.09% | -24,618.52% | -109,240% | -1,587.75% | |||||||||
EBIT | aa.aa | aa.aa | -6.73 | -13.69 | -6.79 | -5.6 | -5.21 | |||||||||