Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,721 | 20,590 | 30,738 | 53,087 | 55,019 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.61% | -0.63% | +49.29% | +72.71% | +3.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,248 | 9,872 | 17,897 | 42,777 | 45,127 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.19% | -3.67% | +81.29% | +139.02% | +5.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,473 | 10,718 | 12,841 | 10,310 | 9,892 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.37% | +2.34% | +19.81% | -19.71% | -4.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,286 | 700 | 1,647 | 1,025 | 1,530 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +160.79% | -78.7% | +135.29% | -37.77% | +49.27% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,187 | 10,018 | 11,194 | 9,285 | 8,362 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.59% | +39.39% | +11.74% | -17.05% | -9.94% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,640 | 15,704 | 14,314 | 14,794 | 16,896 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,545 | 17,573 | 21,269 | 18,501 | 18,451 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,282 | 8,149 | 4,239 | 5,578 | 6,807 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.35% | +257.1% | -47.98% | +31.59% | +22.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.12 | 31.68 | 16.62 | 23.17 | 26.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 882 | 114 | 0 | 450 | 77 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,400 | 8,035 | 4,239 | 5,128 | 6,730 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.13% | +473.93% | -47.24% | +20.97% | +31.24% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.44 | 31.24 | 16.62 | 21.3 | 26.65 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,204 | 1,697 | 1,483 | 1,679 | 1,601 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196 | 6,338 | 2,756 | 3,449 | 5,129 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -454 | -697 | -931 | -956 | -929 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -258 | 5,641 | 1,825 | 2,493 | 4,200 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.94% | +2,286.43% | -67.65% | +36.6% | +68.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.37% | 21.93% | 7.15% | 10.35% | 16.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611 | 590 | 596 | 758 | 720 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -869 | 5,051 | 1,229 | 1,735 | 3,480 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.02 | 5.97 | 1.49 | 2.17 | 4.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.44% | +684.07% | -74.96% | +45.26% | +101.62% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.02 | 5.97 | 1.49 | 2.17 | 4.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.5% | +684.07% | -74.96% | +45.21% | +101.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 850.38 | 846.26 | 822.44 | 799.32 | 795.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 850.38 | 846.26 | 822.44 | 799.32 | 795.17 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 1.65 | 1.7 | 0.9 | 1.09 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +200% | +3.03% | -47.06% | +21.11% | |