Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,712 | 20,721 | 20,590 | 30,738 | 53,087 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.56% | -12.61% | -0.63% | +49.29% | +72.71% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,527 | 10,248 | 9,872 | 17,897 | 42,777 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.44% | -18.19% | -3.67% | +81.29% | +139.02% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,185 | 10,473 | 10,718 | 12,841 | 10,310 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.51% | -6.37% | +2.34% | +19.81% | -19.71% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,260 | 3,286 | 700 | 1,647 | 1,025 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.37% | +160.79% | -78.7% | +135.29% | -37.77% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,925 | 7,187 | 10,018 | 11,194 | 9,285 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.89% | -27.59% | +39.39% | +11.74% | -17.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,486 | 11,640 | 15,704 | 14,314 | 14,794 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,797 | 16,545 | 17,573 | 21,269 | 18,613 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,614 | 2,282 | 8,149 | 4,239 | 5,466 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.08% | -59.35% | +257.1% | -47.98% | +28.95% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.98 | 12.12 | 31.68 | 16.62 | 22.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404 | 882 | 114 | 0 | 338 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,210 | 1,400 | 8,035 | 4,239 | 5,128 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.83% | -73.13% | +473.93% | -47.24% | +20.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.25 | 7.44 | 31.24 | 16.62 | 21.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,264 | 1,204 | 1,697 | 1,483 | 1,679 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,946 | 196 | 6,338 | 2,756 | 3,449 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -698 | -454 | -697 | -931 | -956 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,248 | -258 | 5,641 | 1,825 | 2,493 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.18% | -107.94% | +2,286.43% | -67.65% | +36.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.87% | -1.37% | 21.93% | 7.15% | 10.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712 | 611 | 590 | 596 | 758 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,536 | -869 | 5,051 | 1,229 | 1,735 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.06 | -1.02 | 5.97 | 1.49 | 2.17 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.97% | -133.44% | +684.07% | -74.96% | +45.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.05 | -1.02 | 5.97 | 1.49 | 2.17 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.07% | -133.5% | +684.07% | -74.96% | +45.21% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 829.9 | 850.38 | 846.26 | 822.44 | 799.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 829.9 | 850.38 | 846.26 | 822.44 | 799.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.55 | 1.65 | 1.7 | 0.9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +200% | +3.03% | -47.06% | |