Siam Cement PCL DRC (SCC_n)

Thailand


	Symbol		Exchange		Currency
	SCC_n		Thailand		THB	Delayed
	SCC		Thailand		THB	Delayed
	SCC_f		Thailand		THB	Delayed
	SCVPY		OTC Markets		USD	Delayed

Currency in THB

156.00

+6.00(+4.00%)

Closed24/01

Fair Value

Day's Range

151.00

156.00

52 wk Range

150.00

278.00

SCC_n Income Statement

Featured here, the Income Statement (earnings report) for Siam Cement PCL DRC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

437,979.88

399,939.2

530,111.63

569,608.7

499,645.71

Total Revenues Growth

-8.46%

-8.69%

+32.55%

+7.45%

-12.28%

Cost Of Revenues

355,752.3

309,947.19

421,000.12

491,339.27

426,198.79

Gross Profit

82,227.58

89,992.01

109,111.51

78,269.42

73,446.91

Gross Profit Growth

-13.42%

+9.44%

+21.25%

-28.27%

-6.16%

Gross Profit Margin %

18.77%

22.5%

20.58%

13.74%

14.7%

Other Operating Expenses, Total

51,946.86

49,979.76

56,083.87

64,600.56

62,181.48

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.65%	-3.79%	+12.21%	+15.19%	-3.74%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	54,265.07	52,756.64	62,427.76	69,587.92	65,161.34
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2,318.21	-2,776.88	-6,343.88	-4,987.36	-2,979.86

Operating Income

30,280.72

40,012.25

53,027.64

13,668.87

11,265.44

Operating Income Growth

-33.2%

+32.14%

+32.53%

-74.22%

-17.58%

EBIT Margin %

6.91%

10%

10%

2.4%

2.25%

Net Interest Expenses

-3,659.51

-5,187.37

-4,013.35

-1,736.07

-4,814.41

Net Interest Expenses Growth

-18.09%

-41.75%

+22.63%

+56.74%

-177.32%

Interest Expense, Total

-6,586.51

-7,082.37

-6,757.35

-7,523.07

-10,297.41

Interest And Investment Income

2,927

1,895

2,744

5,787

5,483

Other Non Operating Expenses, Total

13,214.06

9,455.79

17,542.66

10,703.09

8,418.82

EBT, Excl. Unusual Items

39,835.27

44,280.67

66,556.94

22,635.88

14,869.85

Gain (Loss) On Sale Of Assets

326

-

-

-136

-

Other Unusual Items, Total

-814

-1,114

-2,609

-1,021

-1,492

EBT, Incl. Unusual Items

39,363.27

43,108.67

63,635.94

22,374.88

32,154.85

EBT, Incl. Unusual Items Growth

-34.3%

+9.51%

+47.62%

-64.84%

+43.71%

EBT, Incl. Unusual Items Margin

8.99%

10.78%

12%

3.93%

6.44%

Income Tax Expense

6,166.73

5,808.53

8,900.02

4,650.35

8,044.67

Net Income to Company

33,196.53

37,300.14

54,735.92

17,724.54

24,110.18

Minority Interest

-1,182.25

-3,156.27

-7,561.93

3,657.82

1,804.81

Net Income

32,014.28

34,143.87

47,173.99

21,382.35

25,914.98

Net Income Growth

-28.46%

+6.65%

+38.16%

-54.67%

+21.2%

Net Income Margin %

7.31%

8.54%

8.9%

3.75%

5.19%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

32,014.28

34,143.87

47,173.99

21,382.35

25,914.98

Basic EPS - Continuing Operations

26.68

28.45

39.31

17.82

21.6

Basic EPS - Continuing Operations Growth

-28.46%

+6.65%

+38.16%

-54.67%

+21.2%

Diluted EPS - Continuing Operations

26.68

28.45

39.31

17.82

21.6

Diluted EPS - Continuing Operations Growth

-28.46%

+6.65%

+38.16%

-54.67%

+21.2%

Basic Weighted Average Shares Outstanding

1,200

1,200

1,200

1,200

1,200

Diluted Weighted Average Shares Outstanding

1,200

1,200

1,200

1,200

1,200

Dividend Per Share

14

14

18.5

8

6

Dividend Per Share Growth

-22.22%

0%

+32.14%

-56.76%

-25%

EBITDA

53,280.22

63,322.51

77,576.4

38,375.99

36,476.53

EBITDA Growth

-21.86%

+18.85%

+22.51%

-50.53%

-4.95%

EBITDA Margin %

12.16%

15.83%

14.63%

6.74%

7.3%

EBIT