Siam Cement PCL (SCC)

Thailand
Currency in THB
145.00
-4.00(-2.68%)
Delayed Data

SCC Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa399,939.2530,111.63569,608.7499,645.71511,172.25
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.69%+32.55%+7.45%-12.28%+2.31%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa309,947.19421,000.12491,339.27426,198.79444,355.57
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa89,992.01109,111.5178,269.4273,446.9166,816.68
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.44%+21.25%-28.27%-6.16%-9.03%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa22.5%20.58%13.74%14.7%13.07%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa49,979.7656,083.8764,600.5662,181.4854,141.95
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-3.79%+12.21%+15.19%-3.74%-12.93%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa52,756.6462,427.7669,587.9265,161.3467,930.75
aa.aaaa.aaaa.aaaa.aaaa.aa-2,776.88-6,343.88-4,987.36-2,979.86-13,788.8
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa40,012.2553,027.6413,668.8711,265.4412,674.73
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.14%+32.53%-74.22%-17.58%+12.51%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10%10%2.4%2.25%2.48%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-5,187.37-4,013.35-1,736.07-4,814.41-11,500.45
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-41.75%+22.63%+56.74%-177.32%-138.88%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-7,082.37-6,757.35-7,523.07-10,297.41-11,500.45
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,8952,7445,7875,483-
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa9,455.7917,542.6610,703.098,418.826,529.62
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa44,280.6766,556.9422,635.8814,869.857,703.9
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---136--
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,114-2,609-1,021-1,492-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa43,108.6763,635.9422,374.8832,154.857,703.9
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.51%+47.62%-64.84%+43.71%-76.04%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa10.78%12%3.93%6.44%1.51%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa5,808.538,900.024,650.358,044.673,882.24
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa37,300.1454,735.9217,724.5424,110.183,821.66
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-3,156.27-7,561.933,657.821,804.812,519.98
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa34,143.8747,173.9921,382.3525,914.986,341.64
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.65%+38.16%-54.67%+21.2%-75.53%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa8.54%8.9%3.75%5.19%1.24%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa34,143.8747,173.9921,382.3525,914.986,341.64
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa28.4539.3117.8221.65.28
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.65%+38.16%-54.67%+21.2%-75.55%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa28.4539.3117.8221.65.28
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.65%+38.16%-54.67%+21.2%-75.55%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,2001,2001,2001,2001,201.07
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,2001,2001,2001,2001,201.07
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1418.5865
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%+32.14%-56.76%-25%-16.67%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa63,322.5177,576.438,375.9936,476.5344,265.39
EBITDA Growth
aa.aaaa.aaaa.aaaa.aa