The Navigator Company SA (NVGu)

BATS Europe
Currency in EUR
3.56
+0.05(+1.43%)
Closed

NVGu Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,689.511,387.31,597.862,481.051,971.23
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.43%-17.89%+15.18%+55.27%-20.55%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,161.04964.81660.51,508.41,278.4
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa528.47422.49937.36972.64692.83
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.7%-20.05%+121.87%+3.76%-28.77%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa31.28%30.45%58.66%39.2%35.15%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa318.33302.43707.37380.12321.31
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+7%-5%+133.9%-46.26%-15.47%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa171.57152.87574.74204.79191.8
aa.aaaa.aaaa.aaaa.aaaa.aa8.236.7810.6414.06-6.69
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa210.14120.06229.99592.52371.52
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-28.59%-42.87%+91.56%+157.63%-37.3%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa12.44%8.65%14.39%23.88%18.85%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-12.21-15.57-16.64-17.75-25.2
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-22%-27.46%-6.92%-6.64%-42.01%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-14.81-19.22-19.65-19.29-29.32
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa2.63.6531.544.12
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3.830.88-0.72-38.697.35
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa201.75105.37212.63536.09353.66
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa1.470.622.790.370.62
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa11.4619.75-3.62-22.92-7.49
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa214.68125.74211.8516.48347.04
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.51%-41.43%+68.44%+143.85%-32.81%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa12.71%9.06%13.25%20.82%17.61%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa46.416.5240.38123.9472.09
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa168.29109.22171.42392.54274.95
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa0-0-0.01-0-0.03
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa168.29109.21171.41392.54274.92
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.25%-35.1%+56.95%+129%-29.96%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.96%7.87%10.73%15.82%13.95%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa168.29109.21171.41392.54274.92
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.240.150.240.550.39
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-24.85%-34.93%+56.95%+129%-29.96%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.240.150.240.550.39
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-24.84%-34.93%+56.94%+129.02%-29.96%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa713.12711.18711.18711.18711.18
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa713.12711.18711.18711.18711.18
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.140.140.210.490.21
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-50.11%+0.43%+50.64%+133.34%-57.14%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa357.05265.66344.27745.6498.25
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.56%-25.6%+29.59%+116.58%-33.18%
EBITDA Margin %