Maeda Kosen Co Ltd (7821)

Tokyo
Currency in JPY
1,849.0
-43.0(-2.27%)
Closed

7821 Income Statement

Advanced Income Statement
Period Ending:
2015
20/09
2016
20/09
2017
20/09
2018
20/09
2019
20/09
2020
20/09
2021
20/09
2022
30/06
2023
30/06
2024
30/06
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa39,36543,23644,281.250,20455,833
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.99%+9.83%+2.42%+13.38%+11.21%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa25,61627,30229,809.232,12835,110
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa13,74915,93414,47218,07620,723
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1.86%+15.89%-9.18%+24.9%+14.64%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa34.93%36.85%32.68%36.01%37.12%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa9,2319,4729,3369,5819,986
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+6.53%+2.61%-1.44%+2.62%+4.23%
aa.aaaa.aaaa.aaaa.aaaa.aa---474513
aa.aaaa.aaaa.aaaa.aaaa.aa8,9699,2349,097.28,8819,248
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa4,5186,4625,1368,49510,737
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-15.46%+43.03%-20.52%+65.4%+26.39%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.48%14.95%11.6%16.92%19.23%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-17-58-69.6-129-108
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+55.26%-241.18%-20%-85.34%+16.28%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-36-76-92.4-150-163
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa191822.82155
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa147-8400.8348648
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa4,6486,3965,467.28,71411,277
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-13-19-165.6-25-42
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa4,5996,3865,582.47,64811,206
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.57%+38.86%-12.58%+37%+46.52%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa11.68%14.77%12.61%15.23%20.07%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,5101,7921,4042,3903,227
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa3,0894,5944,178.45,2587,979
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa3,0894,5944,178.45,2587,979
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.84%+48.72%-9.05%+25.84%+51.75%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.85%10.63%9.44%10.47%14.29%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,0894,5944,178.45,2587,979
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa49.0872.9266.2784.73127.27
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-22.87%+48.57%-9.12%+27.85%+50.21%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa43.8565.2259.2875.66117.08
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-27.56%+48.73%-9.11%+27.64%+54.73%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa62.946363.0562.0662.69
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa70.2670.3270.3769.3968.1
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa101215.61442
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%+20%+30%-10.26%+200%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa7,1909,6168,499.611,68314,107
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.64%+33.74%-11.61%+37.45%+20.75%
EBITDA Margin %
aa.aaaa.aa