| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 1.13 | 1.89 | 2.65 | 3.4 | 2.7 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.13 | -1.89 | -2.65 | -3.4 | -2.7 | |||||||||
Operating Income Growth | aa.aa | -39.66% | -67.21% | -40.35% | -28.33% | +20.67% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | 0.04 | 0.01 | 0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | -64.03% | -91.88% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | 0.04 | 0.01 | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.01 | -0.02 | -1.05 | -1.14 | -0.09 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.12 | -1.91 | -3.66 | -4.53 | -2.79 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | 0.01 | - | -0.1 | -0.51 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.12 | -1.9 | -3.66 | -4.63 | -3.29 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -38.91% | -69.15% | -92.83% | -26.31% | +28.81% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.12 | -1.9 | -3.66 | -4.63 | -3.29 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.12 | -1.9 | -3.66 | -4.63 | -3.29 | |||||||||
Net Income Growth | aa.aa | -38.91% | -69.15% | -92.83% | -26.31% | +28.81% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.12 | -1.9 | -3.66 | -4.63 | -3.29 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.65 | -0.51 | -0.72 | -0.67 | -0.4 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +21.28% | -39.18% | +6.43% | +40.89% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.65 | -0.51 | -0.72 | -0.67 | -0.4 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +21.28% | -39.18% | +6.43% | +40.89% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 1.72 | 3.69 | 5.11 | 6.9 | 8.31 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 1.72 | 3.69 | 5.11 | 6.9 | 8.31 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.13 | -1.89 | -2.65 | -3.4 | -2.7 | |||||||||
EBITDA Growth | aa.aa | - | -67.19% | -40.43% | -28.33% | +20.68% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -1.13 | -1.89 | -2.65 | -3.4 | -2.7 | |||||||||