Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,208 | 17,806 | 16,599 | 24,299 | 44,074 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.98% | -29.36% | -6.78% | +46.39% | +81.38% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,458 | 6,280 | 5,444 | 10,649 | 30,472 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.49% | -45.19% | -13.31% | +95.61% | +186.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,750 | 11,526 | 11,155 | 13,650 | 13,602 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.26% | -16.17% | -3.22% | +22.37% | -0.35% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 723 | 1,792 | 515 | 1,226 | 1,505 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.71% | +147.86% | -71.26% | +138.06% | +22.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,027 | 9,734 | 10,640 | 12,424 | 12,097 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.85% | -25.28% | +9.31% | +16.77% | -2.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,414 | 12,502 | 14,256 | 13,561 | 15,279 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,777 | 20,082 | 20,775 | 20,010 | 20,874 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 664 | 2,154 | 4,121 | 5,975 | 6,502 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.68% | +224.4% | +91.32% | +44.99% | +8.82% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.96 | 9.69 | 16.55 | 22.99 | 23.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,299 | 1,133 | 732 | 380 | 823 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,635 | 1,021 | 3,389 | 5,595 | 5,679 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -297.97% | +138.75% | +231.93% | +65.09% | +1.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.74 | 4.59 | 13.61 | 21.53 | 20.74 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,630 | 397 | 880 | -64 | 787 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,265 | 624 | 2,509 | 5,659 | 4,892 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125 | -129 | -144 | -134 | -120 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,390 | 495 | 2,365 | 5,525 | 4,772 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,118.73% | +109.18% | +377.78% | +133.62% | -13.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.02% | 2.23% | 9.5% | 21.26% | 17.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330 | 349 | 363 | 479 | 498 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,720 | 146 | 2,002 | 5,046 | 4,274 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.71 | 0.07 | 0.95 | 2.42 | 2.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,696% | +102.55% | +1,278.89% | +153.45% | -14.45% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.71 | 0.07 | 0.93 | 2.37 | 2.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,696% | +102.55% | +1,242.9% | +154.84% | -14.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,110 | 2,108.2 | 2,096.5 | 2,084.9 | 2,064.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,110 | 2,170.1 | 2,143.2 | 2,125.6 | 2,104 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.2 | 0.3 | 0.45 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +50% | +50% | |