| Period Ending: | 2015 31/12 | 2016 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.02 | 0.02 | 0.73 | 0.44 | 0 | |||||||||
Total Revenues Growth | aa.aa | - | +11.33% | +3,652.2% | -39.25% | -99.49% | |||||||||
Cost Of Revenues | aa.aa | - | 0.05 | 0.48 | 0.4 | - | |||||||||
Gross Profit | aa.aa | 0.02 | -0.03 | 0.25 | 0.04 | 0 | |||||||||
Gross Profit Growth | aa.aa | - | -256.34% | +1,014.16% | -82.8% | -94.78% | |||||||||
Gross Profit Margin % | aa.aa | 100% | -140.44% | 34.22% | 9.69% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 2.07 | 0.52 | 0.6 | 0.93 | 0.46 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.06 | -0.55 | -0.35 | -0.88 | -0.45 | |||||||||
Operating Income Growth | aa.aa | +23.6% | +73.19% | +35.83% | -149.94% | +48.57% | |||||||||
EBIT Margin % | aa.aa | -11,744.84% | -2,828.73% | -48.38% | -199.02% | -20,239.86% | |||||||||
Net Interest Expenses | aa.aa | -0.2 | -0.09 | -0.06 | -0.05 | -0.07 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +56.33% | +37.22% | +2.45% | -22.12% | |||||||||
Interest Expense, Total | aa.aa | -0.2 | -0.09 | -0.06 | -0.05 | -0.07 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | 0.05 | 0.04 | -0.01 | -0.09 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.26 | -0.59 | -0.37 | -0.95 | -0.61 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | -0.02 | - | -0.02 | |||||||||
Other Unusual Items, Total | aa.aa | - | - | -0.01 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -2.26 | -0.59 | -0.4 | -0.95 | -0.6 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +16.15% | +73.78% | +32.07% | -135.53% | +36.65% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -12,890.69% | -3,036.29% | -54.97% | -213.09% | -26,692.44% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -2.26 | -0.59 | -0.4 | -0.95 | -0.6 | |||||||||
Minority Interest | aa.aa | - | - | - | - | -0.15 | |||||||||
Net Income | aa.aa | -2.26 | -0.59 | -0.4 | -0.95 | -0.75 | |||||||||
Net Income Growth | aa.aa | +16.15% | +73.78% | +32.07% | -135.53% | +20.48% | |||||||||
Net Income Margin % | aa.aa | -12,890.69% | -3,036.29% | -54.97% | -213.09% | -33,508.36% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -2.26 | -0.59 | -0.4 | -0.95 | -0.75 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.19 | -0 | -0 | -0 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +97.92% | +28.23% | -57.55% | +20.55% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.19 | -0 | -0 | -0 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +97.92% | +28.23% | -57.55% | +20.55% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 11.85 | 149.18 | 141.19 | 211.1 | 211.24 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 11.85 | 149.18 | 141.19 | 211.1 | 211.24 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.03 | -0.52 | -0.33 | -0.86 | -0.44 | |||||||||
EBITDA Growth | aa.aa | +24.49% | +74.43% | +35.88% | -157.23% | +48.63% | |||||||||
EBITDA Margin % | aa.aa | -11,594.93% | -2,663.12% | -45.51% | -192.69% | -19,573.75% | |||||||||
EBIT | aa.aa | -2.06 | -0.55 | -0.35 | -0.88 | -0.45 | |||||||||