Vinci SA (SGEF)

Xetra
Currency in EUR
106.70
-1.60(-1.48%)
Closed

SGEF Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa44,11850,23062,51469,88572,460
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-9.87%+13.85%+24.46%+11.79%+3.68%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa39,27843,42154,46858,16263,770
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa4,8406,8098,04611,7238,690
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-38.85%+40.68%+18.17%+45.7%-25.87%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.97%13.56%12.87%16.77%11.99%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2,1832,3571,5883,68957
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-11.04%+7.97%-32.63%+132.3%-98.45%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,1161,2693562,458462
aa.aaaa.aaaa.aaaa.aaaa.aa1,0671,0881,2321,231-405
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,6574,4526,4588,0348,633
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51.35%+67.56%+45.06%+24.4%+7.46%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.02%8.86%10.33%11.5%11.91%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-508-428-541-1,067-1,190
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.31%+15.75%-26.4%-97.23%-11.53%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-756-720-810-1,536-1,785
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa248292269469595
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-274-17832200
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,8753,8465,9207,1877,443
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa138-7139-97-68
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,8233,8206,1537,0197,375
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-63.84%+109.54%+61.07%+14.07%+5.07%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa4.13%7.61%9.84%10.04%10.18%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa8071,6251,7371,9172,102
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,0162,1954,4165,1025,273
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa226402-157-400-410
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,2422,5974,2594,7024,863
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-61.9%+109.1%+64%+10.4%+3.42%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.82%5.17%6.81%6.73%6.71%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,2422,5974,2594,7024,863
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.234.567.558.288.53
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-62.11%+104.71%+65.5%+9.65%+3.08%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.24.517.478.188.43
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-62.2%+105%+65.63%+9.5%+3.06%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa557.55569.51564.35568.21570.11
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa563.12575.85570.51575.11576.87
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2.042.944.5-
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%+42.16%+37.93%+12.5%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa5,2467,0669,44811,10212,631
EBITDA Growth
aa.aaaa.aa