Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,390 | 13,054 | 16,776 | 34,224 | 35,306 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.25% | -2.51% | +28.51% | +104.01% | +3.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,685 | 3,612 | 5,715 | 19,571 | 20,167 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.49% | -1.98% | +58.22% | +242.45% | +3.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,705 | 9,442 | 11,061 | 14,653 | 15,139 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.16% | -2.71% | +17.15% | +32.47% | +3.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,640 | 1,630 | 2,031 | 661 | 750 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.41% | -64.87% | +24.6% | -67.45% | +13.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,065 | 7,812 | 9,030 | 13,992 | 14,389 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.55% | +54.23% | +15.59% | +54.95% | +2.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,185 | 6,475 | 9,039 | 8,965 | 9,605 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,261 | 10,833 | 10,460 | 10,092 | 9,445 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11 | 3,454 | 7,609 | 12,865 | 14,549 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.29% | +31,500% | +120.3% | +69.08% | +13.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1 | 24.18 | 42.11 | 56.04 | 60.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,494 | 1,675 | 320 | 1,414 | 1,689 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,505 | 1,779 | 7,289 | 11,451 | 12,860 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -182.92% | +171.02% | +309.72% | +57.1% | +12.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.27 | 12.45 | 40.34 | 49.88 | 53.6 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322 | -343 | 819 | 1,917 | 3,086 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,778 | 2,126 | 6,473 | 9,534 | 9,774 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7 | -30 | -15 | -27 | -55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,785 | 2,096 | 6,458 | 9,507 | 9,719 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -182.57% | +175.26% | +208.11% | +47.21% | +2.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.76% | 14.67% | 35.74% | 41.41% | 40.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122 | 30 | 74 | 175 | 247 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,956 | 2,062 | 6,381 | 9,332 | 9,472 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | 0.93 | 3.08 | 5.11 | 5.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253.94% | +169.91% | +232.22% | +65.58% | +14.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | 0.92 | 3.05 | 5.04 | 5.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -254.81% | +169.47% | +231.22% | +65.16% | +14.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,226.67 | 2,221.7 | 2,069.49 | 1,827.89 | 1,621.65 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,226.67 | 2,236.03 | 2,088.54 | 1,849.77 | 1,638.48 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.54 | 0.99 | 1.8 | 2.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +348.33% | +83.49% | +82.63% | +33.26% | |