🔺 What to do when markets are at an all-time high? Find smart bargains, like these.See Undervalued Shares

Umicore SA ADR (UMICY)

OTC Markets
Currency in USD
2.84
-0.03(-1.05%)
Closed

UMICY Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa479.18528.321,258.58634.171,042.66
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+1,855.31%+10.25%+138.22%-49.61%+64.41%
aa.aaaa.aaaa.aaaa.aaaa.aa287.79130.53618.96569.88385.08
aa.aaaa.aaaa.aaaa.aaaa.aa223.45246.97261.98268.57279.33
aa.aaaa.aaaa.aaaa.aaaa.aa20.5920.9817.5417.3419.19
aa.aaaa.aaaa.aaaa.aaaa.aa25.79233.61192.94120.5512.58
aa.aaaa.aaaa.aaaa.aaaa.aa-78.44-103.76167.15-342.17346.48
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-750.03-429.46-471.45-480.77-948.7
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-30%+42.74%-9.78%-1.98%-97.33%
aa.aaaa.aaaa.aaaa.aaaa.aa-529.49-391.48-379.57-458.86-807.47
aa.aaaa.aaaa.aaaa.aaaa.aa11.781.481.996.139.67
aa.aaaa.aaaa.aaaa.aaaa.aa-188.14-0.16-53.87--
aa.aaaa.aaaa.aaaa.aaaa.aa0.910.521.426.219.1
aa.aaaa.aaaa.aaaa.aaaa.aa-45.09-39.83-41.42-34.25-159.99
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa249.97638.08-602.37-112.53129.28
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-64.59%+155.26%-194.4%+81.32%+214.88%
aa.aaaa.aaaa.aaaa.aaaa.aa517.11806.04-214.6398.54
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa517.11806.04-214.6398.54
aa.aaaa.aaaa.aaaa.aaaa.aa-16.54-19.8-351.25-20.05-20.06
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-16.54-19.8-351.25-20.05-20.06
aa.aaaa.aaaa.aaaa.aaaa.aa----2.27
aa.aaaa.aaaa.aaaa.aaaa.aa-28.96-26.95-22.16-43.18-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-186.39-60.14-180.54-192.05-192.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-35.26-61.07-48.42-71.85-59.17
aa.aaaa.aaaa.aaaa.aaaa.aa325.47-20.0814.1619.22
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-17.88762.4164.6955.02242.46
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa289.61247.911,029.751,184.851,273.03
aa.aaaa.aaaa.aaaa.aaaa.aa271.721,010.311,194.441,239.871,515.49
aa.aaaa.aaaa.aaaa.aaaa.aa-153.9690.38500.5387.43222.74
aa.aaaa.aaaa.aaaa.aaaa.aa+68.85%+158.71%+453.81%-82.53%+154.76%
aa.aaaa.aaaa.aaaa.aaaa.aa-3.40%3.47%34.54%6.51%9.56%
* In Millions of EUR (except for per share items)