Tele2 AB (TEL2b)

Stockholm
Currency in SEK
124.00
+1.05(+0.85%)
Closed

TEL2b Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa26,55426,78928,10229,09929,583
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-2.39%+0.88%+4.9%+3.55%+1.66%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa15,14515,80416,81617,19616,817
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa11,40910,98511,28611,90312,766
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.26%-3.72%+2.74%+5.47%+7.25%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa42.97%41.01%40.16%40.91%43.15%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa6,2096,1036,2016,2936,561
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-1.71%-1.71%+1.61%+1.48%+4.26%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa6,3456,1796,2356,4816,814
aa.aaaa.aaaa.aaaa.aaaa.aa-136-76-34-188-253
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa5,2004,8825,0855,6106,205
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.73%-6.12%+4.16%+10.32%+10.61%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.58%18.22%18.09%19.28%20.97%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-468-440-578-963-1,082
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-3.08%+5.98%-31.36%-66.61%-12.36%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-491-458-611-1,061-1,197
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa23183398115
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2891781,5437919
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,0214,6206,0504,7265,142
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa2,00229-55-36-22
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa99-8011034-48
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,8554,3075,9074,5774,749
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+103.53%-37.17%+37.15%-22.52%+3.76%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa25.82%16.08%21.02%15.73%16.05%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-378347694846915
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa7,4084,3065,5743,7353,870
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa7,4084,3065,5743,7353,870
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+48.04%-41.87%+29.45%-32.99%+3.61%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.9%16.07%19.83%12.84%13.08%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa7,2333,9605,2133,7313,834
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa10.515.747.555.45.54
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+213.95%-45.34%+31.42%-28.51%+2.65%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa10.455.717.515.365.5
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+214.11%-45.36%+31.52%-28.63%+2.61%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa688.39689.46690.65691.4692.17
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa691.92693.18694.35695.63696.55
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa66.756.86.96.35
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.09%+12.5%+0.74%+1.47%-7.97%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa9,3339,63710,03810,46310,763
EBITDA Growth
aa.aaaa.aaaa.aaaa.aa