Food & Life Companies Ltd (3563)

Tokyo
Currency in JPY
4,244.0
+104.0(+2.51%)
Closed

3563 Income Statement

Advanced Income Statement
Period Ending:
2015
30/09
2016
30/09
2017
30/09
2018
30/09
2019
30/09
2020
30/09
2021
30/09
2022
30/09
2023
30/09
2024
30/09
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa204,957240,804281,301301,747361,129
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.95%+17.49%+16.82%+7.27%+19.68%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa97,244110,577130,287134,229155,796
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa107,713130,227151,014167,518205,333
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.28%+20.9%+15.96%+10.93%+22.57%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa52.55%54.08%53.68%55.52%56.86%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa94,169115,714137,889151,606179,939
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+6.87%+22.88%+19.16%+9.95%+18.69%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa79,23597,164115,223125,913149,162
aa.aaaa.aaaa.aaaa.aaaa.aa-22946-136-83191
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa13,54414,51313,12515,91225,394
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.74%+7.15%-9.56%+21.23%+59.59%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.61%6.03%4.67%5.27%7.03%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-736-783-952-1,373-2,016
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-213.19%-6.39%-21.58%-44.22%-46.83%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-787-830-999-1,492-2,175
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa514747119159
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-53410,2062,330490286
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa12,27423,93614,50315,02923,664
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-47-52-184-197-98
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,690-2,300-6,755-4,968-1,913
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa10,53721,5847,5649,86421,653
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-26.64%+104.84%-64.96%+30.41%+119.52%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.14%8.96%2.69%3.27%6%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa4,1168,4653,9431,6056,209
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa6,42113,1193,6218,25915,444
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa3666-14-360-811
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa6,45713,1853,6077,89914,633
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-35.16%+104.2%-72.64%+118.99%+85.25%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.15%5.48%1.28%2.62%4.05%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,45713,1853,6077,89914,633
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa55.64113.6131.1768.28127.46
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-35.16%+104.18%-72.57%+119.08%+86.66%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa55.48113.0530.9867.76126.32
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-34.94%+103.77%-72.6%+118.72%+86.42%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa116.05116.06115.73115.68114.81
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa116.38116.63116.43116.57115.84
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1522.5-22.527.5
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.33%+50%--+22.22%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa28,76133,07836,02742,49856,154
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa