💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

Sea Ltd (931)

TradeGate
Currency in EUR
Disclaimer
70.10
+0.20(+0.29%)
Closed

931 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa69.87555.87208.65-1,055.692,079.69
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+114.11%+695.63%-62.46%-605.97%+297%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,462.8-1,618.06-2,046.76-1,651.42150.73
aa.aaaa.aaaa.aaaa.aaaa.aa121.63180.76279.03428.34440.85
aa.aaaa.aaaa.aaaa.aaaa.aa33.3388.2100.147.546.03
aa.aaaa.aaaa.aaaa.aaaa.aa595.64378.8600.021,529.481,426.97
aa.aaaa.aaaa.aaaa.aaaa.aa782.061,526.171,276.22-1,369.6355.11
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-363.22-886.91-3,767.27-2,428.81-5,804.46
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-61.77%-144.18%-324.76%+35.53%-138.98%
aa.aaaa.aaaa.aaaa.aaaa.aa-239.84-336.27-772.18-924.18-241.61
aa.aaaa.aaaa.aaaa.aaaa.aa1.241.730.6212061.87
aa.aaaa.aaaa.aaaa.aaaa.aa--92.19-22.76-60.71-
aa.aaaa.aaaa.aaaa.aaaa.aa-15.01-11.78-0.23-43.79
aa.aaaa.aaaa.aaaa.aaaa.aa-124.61-475.19-2,961.18-1,563.68-5,580.95
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa2,579.63,733.137,401.59400.26366.01
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+371.91%+44.72%+98.27%-94.59%-8.56%
aa.aaaa.aaaa.aaaa.aaaa.aa1,139.371,142.592,961.5387.98223.79
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,139.371,142.592,961.5387.98223.79
aa.aaaa.aaaa.aaaa.aaaa.aa-2.87-31.83-1.25-117.24-54.41
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2.87-31.83-1.25-117.24-54.41
aa.aaaa.aaaa.aaaa.aaaa.aa1,538.82,970.254,050.0650.2110.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-95.7-347.87391.25379.3185.99
aa.aaaa.aaaa.aaaa.aaaa.aa25.0380.73-58.22-143.51-7.96
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa2,311.273,482.823,784.75-3,227.76-3,366.73
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa807.722,684.075,463.029,257.626,177.78
aa.aaaa.aaaa.aaaa.aaaa.aa3,118.996,166.889,247.766,029.862,811.06
aa.aaaa.aaaa.aaaa.aaaa.aa43.86141.13-1,036.05-1,733.761,473.87
aa.aaaa.aaaa.aaaa.aaaa.aa+109.46%+221.78%-834.12%-67.34%+185.01%
aa.aaaa.aaaa.aaaa.aaaa.aa-1.010.21-0.5-77.94
* In Millions of USD (except for per share items)