Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,760.97 | 24,177.43 | 31,450.47 | 44,515.43 | 76,432.81 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.79% | +28.87% | +30.08% | +41.54% | +71.7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,789.44 | 4,939.96 | 6,905.44 | 11,100.03 | 21,338.6 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.31% | +30.36% | +39.79% | +60.74% | +92.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,971.53 | 19,237.47 | 24,545.03 | 33,415.41 | 55,094.21 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.11% | +28.49% | +27.59% | +36.14% | +64.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,027.89 | 3,720.93 | 3,888.91 | 4,320.03 | -979.65 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.24% | +22.89% | +4.51% | +11.09% | -122.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,943.64 | 15,516.54 | 20,656.12 | 29,095.37 | 56,073.86 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.2% | +29.91% | +33.12% | +40.86% | +92.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 852.97 | 1,451.21 | 1,835.92 | 2,721.78 | 6,409.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,730.63 | 12,809.68 | 15,859.3 | 20,763.55 | 37,151.46 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,065.98 | 4,158.08 | 6,632.74 | 11,053.6 | 25,331.41 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.31% | +35.62% | +59.51% | +66.65% | +129.17% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.96 | 24.51 | 29.49 | 34.74 | 40.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,065.98 | 4,158.08 | 6,632.74 | 11,053.6 | 25,331.41 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.31% | +35.62% | +59.51% | +66.65% | +129.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.96 | 24.51 | 29.49 | 34.74 | 40.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.76 | 73.58 | -248.54 | -183.59 | 481.3 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,903.21 | 4,084.5 | 6,881.28 | 11,237.19 | 24,850.11 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,903.21 | 4,084.5 | 6,881.28 | 11,237.19 | 24,850.11 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.85% | +40.69% | +68.47% | +63.3% | +121.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.69% | 24.07% | 30.59% | 35.32% | 39.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,903.21 | 4,084.5 | 6,881.28 | 11,237.19 | 24,850.11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.13 | 0.2 | 0.33 | 0.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.85% | +33.05% | +51.96% | +63.3% | +115.91% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.13 | 0.2 | 0.33 | 0.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.85% | +33.05% | +51.96% | +63.3% | +115.91% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,464.25 | 31,156.56 | 34,541.17 | 34,541.17 | 35,378.53 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,464.25 | 31,156.56 | 34,541.17 | 34,541.17 | 35,378.53 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.04 | 0.05 | 0.04 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +33.33% | +25% | -20% | - | |