Intel Corp BDR (ITLC34)

B3


	Symbol		Exchange		Currency
	ITLC34		B3		BRL	Delayed
	INTC		NASDAQ		USD	Real-time
	INTC		CBOE Canada		CAD	Real-time
	INTC		Mexico		MXN	Delayed
	IINTC		Milan		EUR	Real-time
	INTC		Xetra		EUR	Delayed
	INTC		TradeGate		EUR	Delayed
	INTC		Frankfurt		EUR	Delayed
	INTC		Santiago		USD	Delayed
	INTCCL		Santiago		CLP	Delayed
	INTCm		Buenos Aires		ARS	Delayed
	4335		Hong Kong		HKD	Delayed
	INTC		Vienna		EUR	Real-time
	INTC		Ukraine		UAH	Delayed
	INTC_KZTQBD		KASE		USD	Delayed
	INTC_KZ		KASE		USD	Delayed
	INTC_KZEUOM		KASE		USD	Delayed
	INTC		Lima		USD	Delayed

Currency in BRL

Disclaimer

20.74

+0.47(+2.32%)

Closed05/10

Fair Value

Day's Range

20.31

20.91

52 wk Range

17.38

40.82

ITLC34 Income Statement

Featured here, the Income Statement (earnings report) for Intel Corp BDR, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

27/12

2015

26/12

2016

31/12

2017

30/12

2018

29/12

2019

28/12

2020

26/12

2021

25/12

2022

31/12

2023

30/12

Total Revenues

71,965

77,867

79,024

63,054

54,228

Total Revenues Growth

+1.58%

+8.2%

+1.49%

-20.21%

-14%

Cost Of Revenues

29,825

34,255

35,209

35,949

32,517

Gross Profit

42,140

43,612

43,815

27,105

21,711

Gross Profit Growth

-3.65%

+3.49%

+0.47%

-38.14%

-19.9%

Gross Profit Margin %

58.56%

56.01%

55.45%

42.99%

40.04%

Other Operating Expenses, Total

19,712

19,736

21,733

24,530

21,680

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.81%	+0.12%	+10.12%	+12.87%	-11.62%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	13,362	13,556	15,190	17,528	16,046
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,350	6,180	6,543	7,002	5,634
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

22,428

23,876

22,082

2,575

31

Operating Income Growth

-3.51%

+6.46%

-7.51%

-88.34%

-98.8%

EBIT Margin %

31.17%

30.66%

27.94%

4.08%

0.06%

Net Interest Expenses

-6

-357

-453

93

457

Net Interest Expenses Growth

+80%

-5,850%

-26.89%

+120.53%

+391.4%

Interest Expense, Total

-489

-629

-597

-496

-878

Interest And Investment Income

483

272

144

589

1,335

Other Non Operating Expenses, Total

-200

-147

-29

14

172

EBT, Excl. Unusual Items

22,222

23,372

21,600

2,682

660

Gain (Loss) On Sale Of Assets

690

-

-

1,059

-

Other Unusual Items, Total

-

-74

-2,340

1,520

284

EBT, Incl. Unusual Items

24,058

25,078

21,703

7,768

762

EBT, Incl. Unusual Items Growth

+3.18%

+4.24%

-13.46%

-64.21%

-90.19%

EBT, Incl. Unusual Items Margin

33.43

32.21

27.46

12.32

1.41

Income Tax Expense

3,010

4,179

1,835

-249

-913

Net Income to Company

21,048

20,899

19,868

8,017

1,675

Minority Interest

-

-

-

-3

14

Net Income

21,048

20,899

19,868

8,014

1,689

Net Income Growth

-0.02%

-0.71%

-4.93%

-59.66%

-78.92%

Net Income Margin %

29.25%

26.84%

25.14%

12.71%

3.11%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

21,048

20,899

19,868

8,014

1,689

Basic EPS - Continuing Operations

4.77

4.98

4.89

1.95

0.4

Basic EPS - Continuing Operations Growth

+4.37%

+4.45%

-1.65%

-60.14%

-79.34%

Diluted EPS - Continuing Operations

4.71

4.94

4.86

1.94

0.4

Diluted EPS - Continuing Operations Growth

+5.13%

+4.88%

-1.62%

-60.08%

-79.38%

Basic Weighted Average Shares Outstanding

4,417

4,199

4,059

4,108

4,190

Diluted Weighted Average Shares Outstanding

4,473

4,232

4,090

4,123

4,212

Dividend Per Share

1.26

1.32

1.39

1.46

0.74

Dividend Per Share Growth

+5%

+4.76%

+5.3%

+5.04%

-49.32%

EBITDA

33,254

36,115

33,874

15,610

9,633

EBITDA Growth

+2.86%

+8.6%

-6.21%

-53.92%