Geratherm O.N. (GMEG)

Xetra
Currency in EUR
3.480
0.000(0.00%)
Closed

GMEG Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa20.4628.2424.5326.4221.6
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.69%+38.01%-13.11%+7.67%-18.24%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa6.6510.538.7910.125.11
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa13.8117.7115.7416.2916.49
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-2.47%+28.27%-11.13%+3.51%+1.23%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa67.49%62.72%64.16%61.68%76.36%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa12.8314.2315.2514.0314.27
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+2.47%+10.91%+7.23%-8.03%+1.74%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa7.598.538.868.438.5
aa.aaaa.aaaa.aaaa.aaaa.aa3.934.394.684.124.05
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa0.983.490.492.262.22
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-40.13%+254.89%-86.06%+365.72%-1.9%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.8%12.34%1.98%8.56%10.27%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-0.23-0.27-0.11-0.17-0.06
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+50.89%-15.11%+57.77%-54.14%+64.9%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.23-0.27-0.14-0.18-0.15
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa000.030.010.09
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.25-0.530.10.240.45
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa12.690.472.332.6
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.040.030.050.130.24
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1.042.720.311.712.31
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.31%+162.07%-88.69%+457.2%+34.81%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.07%9.63%1.25%6.49%10.7%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa0.750.82-0.030.630.65
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa0.291.90.331.081.67
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa0.260.14-0.21-0.06-0.55
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa0.552.050.121.021.11
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-41.26%+274.88%-94.02%+737.28%+8.57%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.67%7.24%0.5%3.87%5.14%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa0.552.050.121.021.11
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.110.410.020.190.21
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-41.26%+274.88%-94.02%+661.19%+9.23%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.110.410.020.190.21
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-41.38%+272.73%-95.12%+839.8%+9.23%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4.954.954.955.445.41
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4.954.954.955.445.41
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.250.40.120.150.1
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-37.5%+60%-70%+25%-33.33%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1.94.421.793.743.94
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa