Exor NV (EXOR)

Milan


Symbol	Exchange	Currency
0RKY	London	EUR	Real-time
EXXRF	OTC Markets	USD	Delayed
EXO1N	Mexico	MXN	Delayed
EYX	Frankfurt	EUR	Delayed
EYX	TradeGate	EUR	Delayed
EXOR	Amsterdam	EUR	Real-time
EXOR	Vienna	EUR	Real-time

Currency in EUR

62.10

0.00(0.00%)

Closed27/09

Fair Value

Unlock Value

Day's Range

60.74

62.80

52 wk Range

60.74

62.80

EXOR Income Statement

Featured here, the Income Statement (earnings report) for Exor NV, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

aa.aa

143,755

26,792

33,617

41,844

44,742

Total Revenues Growth

aa.aa

+0.32%

-81.36%

+25.47%

+24.47%

+6.93%

Cost Of Revenues

aa.aa

121,017

21,937

25,979

32,339

33,434

Gross Profit

aa.aa

22,738

4,855

7,638

9,505

11,308

Gross Profit Growth

aa.aa

+3.3%

-78.65%

+57.32%

+24.44%

+18.97%

Gross Profit Margin %

aa.aa

15.82%

18.12%

22.72%

25.27%

Other Operating Expenses, Total

aa.aa

13,725

3,874

4,487

5,393

6,020

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.59%	-71.77%	+15.82%	+20.19%	+11.63%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,311	1,615	1,807	2,073	2,473
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	9,414	2,259	2,680	3,320	3,547
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

9,013

981

3,151

4,112

5,288

Operating Income Growth

aa.aa

+23.16%

-89.12%

+221.2%

+30.5%

+28.6%

EBIT Margin %

aa.aa

6.27%

3.66%

9.37%

9.83%

11.82%

Net Interest Expenses

aa.aa

-1,224

-376

1,916

1,738

1,679

Net Interest Expenses Growth

aa.aa

+2.86%

+69.28%

+609.57%

-9.29%

-3.39%

Interest Expense, Total

aa.aa

-1,784

-421

-191

-982

-1,694

Interest And Investment Income

aa.aa

560

2,107

2,720

3,373

Other Non Operating Expenses, Total

aa.aa

244

-173

-100

1,025

EBT, Excl. Unusual Items

aa.aa

8,033

432

4,967

5,887

7,992

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-976

-84

-195

-39

EBT, Incl. Unusual Items

aa.aa

6,820

-214

4,652

5,896

7,872

EBT, Incl. Unusual Items Growth

aa.aa

+7.33%

-103.14%

+2,273.83%

+26.74%

+33.51%

EBT, Incl. Unusual Items Margin

aa.aa

4.74%

-0.8%

13.84%

14.09%

17.59%

Income Tax Expense

aa.aa

1,835

1,302

1,060

1,095

Net Income to Company

aa.aa

6,111

3,454

6,203

6,777

Minority Interest

aa.aa

-3,058

-31

-1,737

-1,976

-2,583

Net Income

aa.aa

3,053

-30

1,717

4,227

4,194

Net Income Growth

aa.aa

+126.65%

-100.98%

+5,823.33%

+146.19%

-0.78%

Net Income Margin %

aa.aa

2.12%

-0.11%

5.11%

10.1%

9.37%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,927

-261

1,613

2,860

4,194

Basic EPS - Continuing Operations

aa.aa

8.31

-1.15

7.33

12.43

18.72

Basic EPS - Continuing Operations Growth

aa.aa

+54.56%

-113.86%

+736.75%

+69.64%

+50.56%

Diluted EPS - Continuing Operations

aa.aa

8.28

-1.15

7.32

12.24

18.38

Diluted EPS - Continuing Operations Growth

aa.aa

+55.64%

-113.9%

+735.95%

+67.25%

+50.16%

Basic Weighted Average Shares Outstanding

aa.aa

231.96

226.75

220.08

230.03

224.05

Diluted Weighted Average Shares Outstanding

aa.aa

232.7

226.75

220.35

233.26

227.65

Dividend Per Share

aa.aa

0.43

0.44

0.46

Dividend Per Share Growth

aa.aa

+2.33%

+4.55%

EBITDA

aa.aa

13,750

5,467

4,055

5,152

6,426

EBITDA Growth

aa.aa

+12.24%

-60.24%

-25.83%

+27.05%

+24.73%

EBITDA Margin %

aa.aa

9.56%

20.41%

12.06%

12.31%

14.36%

EBIT

aa.aa

9,013

981

3,151

4,112

5,288

* In Millions of EUR (except for per share items)

S&P/ASX 200

7,936.90

+5.70

+0.07%

ASX 200 Futures

8,009.00

-15.5

-0.19%

ASX All Ordinaries

8,157.90

-0.80

-0.01%

US 500

5,758.60

-9.0

-0.16%

Dow Jones

42,583.32

+597.97

+1.42%

China A50 Futures

13,455.00

+114.0

+0.85%

Dollar Index

103.98

+0.240

+0.23%

Market Movers

Name	Last	Chg. %	Vol.
Sigma Pharma	2.800	-2.44%	37.14M
Fortescue Metals	16.300	+3.23%	6.83M
James Hardie Industries	40.00	-14.53%	5.09M
BHP Group Ltd	39.320	-0.56%	4.76M
National Australia Bank	33.910	+2.20%	4.11M
Commonwealth Bank Australia	147.630	+1.39%	1.29M
Rio Tinto Ltd	119.100	+0.44%	901.11K

Name	Last	Chg. %	Vol.
Errawarra	0.05	+115.38%	4.73M
Thrive Tribe Technologies	0.002	+100.00%	58.24K
Grand Gulf Energy Ltd	0.002	+100.00%	47.00K
Australian Oil Company	0.002	+66.67%	709.81K
Castle Minerals Ltd	0.003	+50.00%	3.00M
Energy Resources Of Australia	0.003	+50.00%	710.72K
Memphasys	0.010	+42.86%	52.21M

Name	Last	Chg. %	Vol.
Omnia Metals	0.01	-87.82%	6.73M
Eden Energy Ltd	0.001	-50.00%	300.00K
Lanthanein Resources	0.002	-40.00%	185.24K
Blaze Minerals	0.003	-33.33%	235.30K
Manuka Res	0.03	-31.25%	4.12M
Helia	3.61	-25.57%	7.62M
Nanollose	0.030	-25.00%	2.40M

Trending Stocks

Name	Last	Chg. %	Vol.
James Hardie Industries	40.00	-14.53%	5.09M
Fortescue Metals	16.300	+3.23%	6.83M
Commonwealth Bank Australia	147.630	+1.39%	1.29M
BHP Group Ltd	39.320	-0.56%	4.76M
Woodside Energy	23.060	+0.65%	3.50M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa	11.26	+45.65%	16.40
Aa Aaaaa Aaa Aaa	1.280	+39.85%	1.79
Aaaaa A Aaaa Aaaa	3.930	+39.06%	5.47
Aaaaaaaa	10.630	+38.57%	14.73
Aaaaa Aaaaa Aaaaaa A	3.130	+33.08%	4.17
Aa Aa A Aaa	10.73	+32.56%	14.22
Aaa Aaaaaa Aaa Aa	6.460	+25.89%	8.13

Name	Last	Upside	Fair Value
Aaaa	11.26	+45.65%	16.40
Aa Aaaaa Aaa Aaa	1.280	+39.85%	1.79
Aaaaa A Aaaa Aaaa	3.930	+39.06%	5.47
Aaaaaaaa	10.630	+38.57%	14.73
Aaaaa Aaaaa Aaaaaa A	3.130	+33.08%	4.17
Aa Aa A Aaa	10.73	+32.56%	14.22
Aaa Aaaaaa Aaa Aa	6.460	+25.89%	8.13

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Exor NV (EXOR)

EXOR Income Statement

Trending Stocks