Oersted AS (DOGEF)

OTC Markets


	Symbol		Exchange		Currency
	ORSTED		Copenhagen		DKK	Real-time
	ORSTEc		BATS Europe		DKK	Delayed
	DNNGY		OTC Markets		USD	Delayed
	DOGEF		OTC Markets		USD	Delayed
	0RHE		London		DKK	Real-time
	D2G		TradeGate		EUR	Delayed
	D2G		Frankfurt		EUR	Delayed

Currency in USD

41.2

0.0(0.00%)

Delayed Data08/02

Fair Value

Day's Range

40.5

42.7

52 wk Range

34.8

69.4

DOGEF Income Statement

Featured here, the Income Statement (earnings report) for Oersted AS, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

50,151

77,673

114,417

79,255

71,034

Total Revenues Growth

-28.76%

+54.88%

+47.31%

-30.73%

-10.37%

Total Operating Expenses

42,017

69,252

103,113

66,518

49,232

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-27.71%	+64.82%	+48.9%	-35.49%	-25.99%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,588	7,972	9,754	9,795	10,225
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	34,429	61,280	93,359	56,723	39,007

Operating Income

8,134

8,421

11,304

12,737

21,802

Operating Income Growth

-33.75%

+3.53%

+34.24%

+12.68%

+71.17%

EBIT Margin %

16.22%

10.84%

9.88%

16.07%

30.69%

Interest Expense, Total

-2,106

-1,841

-3,032

-4,279

-12,181

Other Non Operating Expenses, Total

-329

-186

1,844

686

8,559

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	78	-27	154	-19	-31
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-389	-191	787	1,073	8,590

EBT, Excl. Unusual Items

6,073

6,729

10,484

10,786

18,180

Gain (Loss) on Sale of Investments

-12

-501

-1,562

489

-

Gain (Loss) On Sale Of Assets

11,636

7,178

11,216

5,979

-11

EBT, Incl. Unusual Items

17,324

13,277

17,609

-19,026

2,606

EBT, Incl. Unusual Items Growth

+66.71%

-23.36%

+32.63%

-208.05%

+113.7%

Income Tax Expense

1,776

2,390

2,613

1,156

2,590

Net Income to Company

15,537

10,887

14,996

-20,182

16

Minority Interest

61

75

130

-324

-222

Net Income

15,598

10,962

15,126

-20,506

-206

Net Income Growth

+117.21%

-29.72%

+37.99%

-235.57%

+99%

Net Income Margin %

31.1%

14.11%

13.22%

-25.87%

-0.29%

Preferred Dividend and Other Adjustments

488

740

577

553

717

Net Income to Common Excl. Extra Items

15,121

10,222

14,549

-21,059

-923

Basic EPS - Continuing Operations

36

24.33

34.62

-50.11

-2.2

Basic EPS - Continuing Operations Growth

+130.45%

-32.41%

+42.31%

-244.74%

+95.61%

Diluted EPS - Continuing Operations

35.97

24.3

34.6

-50.11

-2.2

Diluted EPS - Continuing Operations Growth

+130.51%

-32.45%

+42.39%

-244.84%

+95.61%

Basic Weighted Average Shares Outstanding

420.06

420.15

420.21

420.23

419.55

Diluted Weighted Average Shares Outstanding

420.36

420.38

420.44

420.51

419.55

Dividend Per Share

11.5

12.5

13.5

-

-

Dividend Per Share Growth

+9.52%

+8.7%

+8%

-

-

EBITDA

15,156

15,718

20,253

21,616

32,007.33

EBITDA Growth

-18.26%

+3.71%

+28.85%

+6.73%

+48.07%

EBITDA Margin %

30.22%

20.24%

17.7%

27.27%

45.06%

EBIT

8,134

8,421

11,304

12,737

21,802

* In Millions of DKK (except for per share items)

8,482.80

-28.60

-0.34%

ASX 200 Futures

8,464.50

+69.0

+0.82%

ASX All Ordinaries

8,747.60

-32.70

-0.37%

6,070.00

+44.0

+0.73%

44,467.83

+164.43

+0.37%

China A50 Futures

13,073.00

-30.0

-0.23%

108.20

+0.272

+0.25%