Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Disco Corp (6146)

Tokyo
Currency in JPY
41,330.0
+730.0(+1.80%)
Closed

6146 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa31,29956,70983,65481,78397,524
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+14.6%+81.18%+47.51%-2.24%+19.25%
aa.aaaa.aaaa.aaaa.aaaa.aa38,27753,43492,251112,785114,576
aa.aaaa.aaaa.aaaa.aaaa.aa6,6126,8158,55110,37111,031
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,351-6,313-20,295-33,250-23,218
aa.aaaa.aaaa.aaaa.aaaa.aa-8,2392,7733,147-8,123-4,865
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-25,660-13,107-43,591-13,077-16,403
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-76.81%+48.92%-232.58%+70%-25.43%
aa.aaaa.aaaa.aaaa.aaaa.aa-24,868-21,026-43,576-14,208-16,140
aa.aaaa.aaaa.aaaa.aaaa.aa47591,11524
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,117----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,9137,844-2416-287
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-10,580-15,825-27,193-32,090-30,938
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-5,56830,02615,96137,28152,433
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa93,47779,783109,810125,772163,053
aa.aaaa.aaaa.aaaa.aaaa.aa87,909109,809125,771163,053215,486
aa.aaaa.aaaa.aaaa.aaaa.aa10,026.7531,664.7535,147.552,326.2570,035.75
aa.aaaa.aaaa.aaaa.aaaa.aa-16.66%+215.8%+11%+48.88%+33.84%
aa.aaaa.aaaa.aaaa.aaaa.aa0.83%2.84%3.22%4.08%1.31%
* In Millions of JPY (except for per share items)