Charoen Pokphand Foods PCL (CPF)

Thailand


	Symbol		Exchange		Currency
	CPF		Thailand		THB	Delayed
	CPF_f		Thailand		THB	Delayed
	CPF_n		Thailand		THB	Delayed
	CPFt		Frankfurt		EUR	Delayed
	CPFf		Munich		EUR	Delayed

Currency in THB

24.10

0.00(0.00%)

Closed06/12

Fair Value

Day's Range

24.00

24.30

52 wk Range

17.00

26.00

CPF Income Statement

Featured here, the Income Statement (earnings report) for Charoen Pokphand Foods PCL, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

535,618.25

593,128.62

516,777.35

618,114.62

589,616.58

Total Revenues Growth

-1.73%

+10.74%

-12.87%

+19.61%

-4.61%

Cost Of Revenues

456,269.31

482,469.52

446,814.84

532,324.03

524,643.17

Gross Profit

79,348.94

110,659.1

69,962.52

85,790.59

64,973.41

Gross Profit Growth

+15.27%

+39.46%

-36.78%

+22.62%

-24.27%

Gross Profit Margin %

14.81%

18.66%

13.54%

13.88%

11.02%

Other Operating Expenses, Total

54,819.12

57,664.99

50,880.49

55,000.8

55,875.39

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+6.47%	+5.19%	-11.77%	+8.1%	+1.59%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	54,819.12	57,664.99	50,880.49	55,000.8	55,875.39
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

24,529.82

52,994.11

19,082.03

30,789.79

9,098.03

Operating Income Growth

+41.35%

+116.04%

-63.99%

+61.35%

-70.45%

EBIT Margin %

4.58%

8.93%

3.69%

4.98%

1.54%

Net Interest Expenses

-12,622.68

-15,929.47

-15,789.01

-19,455.05

-24,336.3

Net Interest Expenses Growth

-18.05%

-26.2%

+0.88%

-23.22%

-25.09%

Interest Expense, Total

-13,784.63

-16,817.96

-16,596.05

-20,358

-25,506.49

Interest And Investment Income

1,161.95

888.49

807.04

902.95

1,170.2

Other Non Operating Expenses, Total

8,882.98

10,247.58

4,817.94

3,837.82

5,613.53

EBT, Excl. Unusual Items

20,790.12

47,312.22

8,110.97

15,172.57

-9,624.74

Gain (Loss) On Sale Of Assets

-4.68

10,885.01

-

-

-

Other Unusual Items, Total

2,323.54

-705.1

-2,108.44

3,136.81

144.4

EBT, Incl. Unusual Items

29,543.71

55,093.19

16,732.39

20,426.58

-1,930.59

EBT, Incl. Unusual Items Growth

+6.9%

+86.48%

-69.63%

+22.08%

-109.45%

EBT, Incl. Unusual Items Margin

5.52%

9.29%

3.24%

3.3%

-0.33%

Income Tax Expense

5,445.84

11,001.2

2,653.63

6,002.93

600.3

Net Income to Company

24,097.88

44,091.98

14,078.76

14,423.64

-2,530.89

Minority Interest

-5,642.07

-18,069.6

-1,050.5

-454.09

-2,676.46

Net Income

18,455.81

26,022.39

13,028.26

13,969.55

-5,207.35

Net Income Growth

+18.83%

+41%

-49.93%

+7.23%

-137.28%

Net Income Margin %

3.45%

4.39%

2.52%

2.26%

-0.88%

Preferred Dividend and Other Adjustments

600

602

600

556

630

Net Income to Common Excl. Extra Items

17,855.81

25,420.39

12,428.26

13,413.55

-5,837.35

Basic EPS - Continuing Operations

2.18

3.14

1.56

1.69

-0.75

Basic EPS - Continuing Operations Growth

+19.59%

+43.77%

-50.28%

+8.39%

-144.17%

Diluted EPS - Continuing Operations

2.18

3.1

1.55

1.69

-0.75

Diluted EPS - Continuing Operations Growth

+19.5%

+42.41%

-50.22%

+9.37%

-144.17%

Basic Weighted Average Shares Outstanding

8,185

8,105

7,970

7,936

7,819

Diluted Weighted Average Shares Outstanding

8,185

8,230

8,204

7,936

7,819

Dividend Per Share

0.7

1

0.65

0.75

-

Dividend Per Share Growth

+7.69%

+42.86%

-35%

+15.38%

-

EBITDA

47,383.98

76,482.5

42,802.91

57,393.95

35,842.1

EBITDA Growth

+19.75%

+61.41%

-44.04%

+34.09%

-37.55%

EBITDA Margin %

8.85%

12.89%

8.28%

9.29%

6.08%

EBIT