👀 Ones to watch: Undervalued stocks to buy before they report Q3 earningsSee Undervalued Stocks

Bonheur (BONHRNOK)

Stockholm
Currency in NOK
Disclaimer
272.0000
0.0000(0.00%)
Closed

BONHRNOK Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,114.67-732.921,462.982,529.942,417.89
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+424.29%-165.75%+299.61%+72.93%-4.43%
aa.aaaa.aaaa.aaaa.aaaa.aa-388.83-1,198.6-106.56397.311,037.79
aa.aaaa.aaaa.aaaa.aaaa.aa948.751,036.52920.441,074.891,056.69
aa.aaaa.aaaa.aaaa.aaaa.aa12.8913.2711.7313.1713.32
aa.aaaa.aaaa.aaaa.aaaa.aa511.74164.12612.61,419.51379.83
aa.aaaa.aaaa.aaaa.aaaa.aa30.12-748.2324.77-374.93-69.74
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-689.61-1,375.21-830.96-1,356.26-877.81
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+75.91%-99.42%+39.58%-63.22%+35.28%
aa.aaaa.aaaa.aaaa.aaaa.aa-761.27-1,735.31-805.61-1,040.03-946.15
aa.aaaa.aaaa.aaaa.aaaa.aa54.0417.567.170.7344.34
aa.aaaa.aaaa.aaaa.aaaa.aa-6.53-86.41---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa24.15428.96-32.51-316.9624
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-210.62199.06-913.2206.55-1,684.43
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-342.3%+194.51%-558.76%+122.62%-915.52%
aa.aaaa.aaaa.aaaa.aaaa.aa5,428.172,239.33805.14957.34595.21
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5,428.172,239.33805.14957.34595.21
aa.aaaa.aaaa.aaaa.aaaa.aa-4,570.57-1,810.72-1,398.52-1,445.14-1,444.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,570.57-1,810.72-1,398.52-1,445.14-1,444.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-170.13-182.89-170.13-182.89-212.66
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-898.09-46.66-149.7877.24-622.33
aa.aaaa.aaaa.aaaa.aaaa.aa60.1371.95-30.1539.04146.07
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa274.58-1,837.11-311.331,419.271.73
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa5,258.855,562.083,736.283,426.64,788.43
aa.aaaa.aaaa.aaaa.aaaa.aa5,533.423,724.963,424.954,845.874,790.16
aa.aaaa.aaaa.aaaa.aaaa.aa-53.11-2,041.34568.221,065.091,078.76
aa.aaaa.aaaa.aaaa.aaaa.aa-107.04%-3,743.91%+127.84%+87.44%+1.28%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
* In Millions of NOK (except for per share items)