🧠 Watchlist Wednesday: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Berli Jucker PCL (BJC)

Thailand
Currency in THB
Disclaimer
24.00
-0.20(-0.83%)
Closed

BJC Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa18,699.9716,630.9216,641.0318,173.1919,855.79
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+6.03%-11.06%+0.06%+9.21%+9.26%
aa.aaaa.aaaa.aaaa.aaaa.aa7,278.384,001.223,584.815,010.44,794.67
aa.aaaa.aaaa.aaaa.aaaa.aa7,514.848,762.478,940.048,881.88,851.22
aa.aaaa.aaaa.aaaa.aaaa.aa137.25141.11133.6127.23133.07
aa.aaaa.aaaa.aaaa.aaaa.aa4,657.726,002.174,766.544,527.435,434.89
aa.aaaa.aaaa.aaaa.aaaa.aa-888.21-2,276.04-783.96-373.67641.94
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-8,114.09-5,778.14-3,871.13-6,214.96-9,411.52
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+30.3%+28.79%+33%-60.55%-51.43%
aa.aaaa.aaaa.aaaa.aaaa.aa-8,277.98----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-171.2-133.29-127.63-839.14-249.19
aa.aaaa.aaaa.aaaa.aaaa.aa--143.65--
aa.aaaa.aaaa.aaaa.aaaa.aa335.1-5,644.85-3,887.15-5,375.83-9,162.32
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-9,992.02-13,906.83-11,774.31-12,208.3-9,649.9
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-113.36%-39.18%+15.33%-3.69%+20.96%
aa.aaaa.aaaa.aaaa.aaaa.aa138,577.41169,658.19133,034.57196,498.75223,148.12
aa.aaaa.aaaa.aaaa.aaaa.aa90,556.33139,034.57102,033.15160,407.14201,604.12
aa.aaaa.aaaa.aaaa.aaaa.aa48,021.0830,623.6231,001.4336,091.6121,544
aa.aaaa.aaaa.aaaa.aaaa.aa-140,654.08-174,688.98-136,847.3-201,866.68-224,387.74
aa.aaaa.aaaa.aaaa.aaaa.aa-94,654.68-126,622.54-111,697.35-167,237.35-197,731.97
aa.aaaa.aaaa.aaaa.aaaa.aa-45,999.4-48,066.45-25,149.95-34,629.33-26,655.77
aa.aaaa.aaaa.aaaa.aaaa.aa150.0233.21---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,922.6-3,646.32-3,005.76-2,645.06-3,206.13
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,142.77-5,262.93-4,955.83-4,195.31-5,204.14
aa.aaaa.aaaa.aaaa.aaaa.aa-241.4821.67373.559.07-99.57
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa352.39-3,032.381,369.14-241.01694.8
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa5,709.696,062.073,033.814,402.964,161.94
aa.aaaa.aaaa.aaaa.aaaa.aa6,062.073,029.694,402.964,161.944,856.74
aa.aaaa.aaaa.aaaa.aaaa.aa4,553.28,666.5410,435.1111,507.0213,955.55
aa.aaaa.aaaa.aaaa.aaaa.aa+142.55%+90.34%+20.41%+10.27%+21.28%
aa.aaaa.aaaa.aaaa.aaaa.aa6.1111.8813.3312.7219.63
* In Millions of THB (except for per share items)