Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,401,513 | 1,233,605 | 871,120 | 863,896 | 944,701 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.58% | -11.98% | -29.38% | -0.83% | +9.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979,937 | 971,493 | 533,643 | 431,896 | 440,803 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.69% | -0.86% | -45.07% | -19.07% | +2.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421,576 | 262,112 | 337,477 | 432,000 | 503,898 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.21% | -37.83% | +28.75% | +28.01% | +16.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,062 | 172,522 | 1,531,916 | 613,732 | 136,468 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.33% | +81.48% | +787.95% | -59.94% | -77.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,514 | 89,590 | -1,194,439 | -181,732 | 367,430 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +129.09% | -72.56% | -1,433.23% | +84.79% | +302.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176,603 | 122,489 | 217,919 | 269,455 | 206,244 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498,970 | 491,459 | 507,475 | 488,455 | 504,425 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,147 | -279,380 | -1,483,995 | -400,732 | 69,249 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.87% | -6,836.92% | -431.17% | +73% | +117.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.82 | -131.73 | 151.97 | -456.82 | 12.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,147 | -279,380 | -1,483,995 | -400,732 | 69,249 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.87% | -6,836.92% | -431.17% | +73% | +117.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.82 | -131.73 | 151.97 | -456.82 | 12.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,130 | 142,788 | 94,782 | - | - | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,277 | -422,168 | -1,578,777 | -400,732 | 69,249 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,277 | -422,168 | -1,578,777 | -400,732 | 69,249 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.78% | -8,100.15% | -273.97% | +74.62% | +117.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05% | -199.06% | 161.67% | -456.82% | 12.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,277 | -422,168 | -1,578,777 | -400,732 | 69,249 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | -20.66 | -77.25 | -24.28 | 2.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.78% | -8,100.15% | -273.97% | +68.58% | +109.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | -20.66 | -77.25 | -24.28 | 2.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.78% | -8,100.15% | -273.97% | +68.58% | +109.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,436.69 | 20,436.69 | 20,436.69 | 16,508 | 29,455.54 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,436.69 | 20,436.69 | 20,436.69 | 16,508 | 29,455.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |