Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,976,522 | 1,688,028 | 1,534,022 | 1,441,977 | 1,484,753 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.69% | -14.6% | -9.12% | -6% | +2.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,049,601 | 1,056,241 | 766,265 | 491,344 | 502,774 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.52% | +0.63% | -27.45% | -35.88% | +2.33% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 926,921 | 631,787 | 767,757 | 950,633 | 981,979 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.62% | -31.84% | +21.52% | +23.82% | +3.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228,415 | -73,073 | 553,166 | 240,495 | 103,657 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.34% | -131.99% | +857% | -56.52% | -56.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698,506 | 704,860 | 214,591 | 710,138 | 878,322 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.13% | +0.91% | -69.56% | +230.93% | +23.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,342 | 116,813 | 307,173 | 168,469 | 312,849 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 882,187 | 791,251 | 725,224 | 809,466 | 1,007,814 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76,339 | 30,422 | -203,460 | 69,141 | 183,357 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.69% | +139.85% | -768.79% | +133.98% | +165.19% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.47 | 3.7 | -38.99 | 7.87 | 15.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76,339 | 30,422 | -203,460 | 69,141 | 183,357 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.69% | +139.85% | -768.79% | +133.98% | +165.19% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.47 | 3.7 | -38.99 | 7.87 | 15.39 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,994 | 9,051 | -35,397 | 14,144 | 36,604 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58,345 | 21,371 | -168,063 | 54,997 | 146,753 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58,345 | 21,371 | -168,063 | 54,997 | 146,753 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -208.81% | +136.63% | -886.41% | +132.72% | +166.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.24% | 2.6% | -32.21% | 6.26% | 12.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58,345 | 21,371 | -168,063 | 54,997 | 146,753 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.69 | 1.35 | -8.31 | 2.72 | 7.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -208.81% | +136.63% | -714.25% | +132.72% | +166.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.69 | 1.35 | -8.31 | 2.72 | 7.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -208.96% | +136.55% | -715.58% | +132.72% | +166.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,796.19 | 15,796.19 | 20,223.41 | 20,223.41 | 20,223.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,796.19 | 15,796.19 | 20,223.41 | 20,223.41 | 20,223.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |