Vistra Energy Corp (VST)

NYSE


	Symbol		Exchange		Currency
	VST		NYSE		USD	Real-time
	0V6		TradeGate		EUR	Delayed

Currency in USD

Disclaimer

136.20

+3.75(+2.83%)

Real-time Data23:50:25

Fair Value

Day's Range

132.80

137.34

52 wk Range

31.22

137.34

VST Income Statement

Featured here, the Income Statement (earnings report) for Vistra Energy Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

11,809

11,443

12,077

13,728

14,779

Total Revenues Growth

+29.14%

-3.1%

+5.54%

+13.67%

+7.66%

Total Operating Expenses

9,819

9,573

13,529

14,831

12,073

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+13.44%	-2.51%	+41.32%	+9.62%	-18.6%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,742	5,174	9,169	10,401	7,557
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,640	1,737	1,753	1,596	1,502
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,437	2,662	2,607	2,834	3,014

Operating Income

1,990

1,870

-1,452

-1,103

2,706

Operating Income Growth

+307.79%

-6.03%

-177.65%

+24.04%

+345.33%

EBIT Margin %

16.85%

16.34%

-12.02%

-8.03%

18.31%

Interest Expense, Total

-793

-619

-350

-340

-679

Other Non Operating Expenses, Total

3

-14

-13

-13

-51

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	16	4	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-13	-18	-13	-13	-51

EBT, Excl. Unusual Items

1,210

1,239

-1,815

-1,437

2,062

Gain (Loss) on Sale of Investments

-

-29

-

-

-

Gain (Loss) On Sale Of Assets

-

8

9

8

95

EBT, Incl. Unusual Items

1,216

890

-1,722

-1,560

2,000

EBT, Incl. Unusual Items Growth

+1,303.96%

-26.81%

-293.48%

+9.41%

+228.21%

Income Tax Expense

290

266

-458

-350

508

Net Income to Company

926

624

-1,264

-1,210

1,492

Minority Interest

2

12

-10

-17

1

Net Income

928

636

-1,274

-1,227

1,493

Net Income Growth

+1,818.52%

-31.47%

-300.31%

+3.69%

+221.68%

Net Income Margin %

7.86%

5.56%

-10.55%

-8.94%

10.1%

Preferred Dividend and Other Adjustments

-

-

21

150

150

Net Income to Common Excl. Extra Items

928

636

-1,295

-1,377

1,343

Basic EPS - Continuing Operations

1.88

1.3

-2.69

-3.26

3.63

Basic EPS - Continuing Operations Growth

+1,856.11%

-30.7%

-306.34%

-21.38%

+211.42%

Diluted EPS - Continuing Operations

1.86

1.3

-2.69

-3.26

3.58

Diluted EPS - Continuing Operations Growth

+1,790.91%

-30.11%

-306.92%

-21.19%

+209.82%

Basic Weighted Average Shares Outstanding

494.15

488.67

482.21

422.45

369.77

Diluted Weighted Average Shares Outstanding

499.94

491.09

482.21

422.45

375.19

Dividend Per Share

0.5

0.54

0.6

0.72

0.82

Dividend Per Share Growth

-

+8%

+11.11%

+20.67%

+13.33%

EBITDA

3,858

3,888

562

909

4,638

EBITDA Growth

+92.04%

+0.78%

-85.55%

+61.74%

+410.23%

EBITDA Margin %

32.67%

33.98%

4.65%

6.62%

31.38%

EBIT

1,990

1,870

-1,452

-1,103

2,706

* In Millions of USD (except for per share items)

8,150.00

-55.20

-0.67%

ASX 200 Futures

8,227.00

+11.5

+0.14%

ASX All Ordinaries

8,416.60

-57.70

-0.68%

5,738.90

+39.0

+0.68%

42,286.58

+274.99

+0.65%

China A50 Futures

15,378.50

+441.0

+2.95%

102.26

+0.510

+0.50%

Name	Last	Chg. %	Vol.
Fortescue Metals	19.760	-1.10%	9.90M
BHP Group Ltd	44.580	-1.74%	9.74M
Woodside Energy	26.640	+2.23%	7.96M
Westpac Banking	30.140	-1.86%	5.87M
Rio Tinto Ltd	123.680	-1.87%	2.64M
Commonwealth Bank Australia	132.740	-1.39%	1.50M
CSL	288.93	+0.11%	602.35K

Name	Last	Chg. %	Vol.
Frugl	0.023	+62.50%	550.00K
Kalgoorlie Gold Mining	0.03	+50.00%	938.61K
Dalaroo Metals	0.03	+50.00%	3.92K
TZ	0.026	+47.62%	454.36K
Xamble DRC	0.027	+45.45%	5.90K
Infinity Mining	0.04	+33.33%	341.97K
Tambourah Metals	0.04	+33.33%	3.25M

Name	Last	Chg. %	Vol.
Forrestania Resources	0.02	-50.00%	50.00K
Genmin	0.06	-37.50%	3.70M
Resource Development Group	0.025	-33.33%	281.31K
Hydration Pharmaceuticals	0.02	-33.33%	367.65K
Bridge Saas	0.02	-33.33%	58.30K
Blackstone Minerals	0.029	-29.41%	434.88K
Rimfire Pacific Mining	0.031	-26.32%	9.81M