VAT Group AG (VACN)

Switzerland
Currency in CHF
357.20
+0.60(+0.17%)
Delayed Data

VACN Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa166.16239.79293.97256.41
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+5.34%+44.32%+22.59%-12.78%
aa.aaaa.aaaa.aaaa.aaaa.aa127.94217.44306.78190.31
aa.aaaa.aaaa.aaaa.aaaa.aa38.9538.8238.7640.13
aa.aaaa.aaaa.aaaa.aaaa.aa1.461.241.461.35
aa.aaaa.aaaa.aaaa.aaaa.aa23.1322.4324.441.58
aa.aaaa.aaaa.aaaa.aaaa.aa-25.33-40.14-77.4723.04
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-19.11-44.1-65.8-67.65
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-7.03%-130.71%-49.22%-2.81%
aa.aaaa.aaaa.aaaa.aaaa.aa-7.81-32.43-58.97-60.27
aa.aaaa.aaaa.aaaa.aaaa.aa0.070.330.020.29
aa.aaaa.aaaa.aaaa.aaaa.aa--1.59--
aa.aaaa.aaaa.aaaa.aaaa.aa----
aa.aaaa.aaaa.aaaa.aaaa.aa-11.37-10.41-6.84-7.68
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-116.93-206.71-177.24-205.58
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa28.05-10.7247.21-30.26
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa109.82137.87127.15174.37
aa.aaaa.aaaa.aaaa.aaaa.aa137.87127.15174.37144.11
aa.aaaa.aaaa.aaaa.aaaa.aa98.08129.88142.02106.14
aa.aaaa.aaaa.aaaa.aaaa.aa-16.14%+32.42%+9.35%-25.26%
aa.aaaa.aaaa.aaaa.aaaa.aa2.22%1.44%3.00%1.48%
* In Millions of CHF (except for per share items)