USS Co Ltd (4732)

Tokyo
Currency in JPY
1,365.0
-12.5(-0.91%)
Closed

4732 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa27,24538,40736,63036,90747,150
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-17.17%+40.97%-4.63%+0.76%+27.75%
aa.aaaa.aaaa.aaaa.aaaa.aa32,73615,22043,87444,50148,658
aa.aaaa.aaaa.aaaa.aaaa.aa7,0827,1135,6295,2935,245
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,31212,229-14,870-13,848-13,350
aa.aaaa.aaaa.aaaa.aaaa.aa-3,2613,8451,9979616,597
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-4,906-9,330-1,339-9,074-2,646
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-227.94%-90.18%+85.65%-577.67%+70.84%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,913-5,241-1,127-4,100-2,096
aa.aaaa.aaaa.aaaa.aaaa.aa4692557987
aa.aaaa.aaaa.aaaa.aaaa.aa-221----
aa.aaaa.aaaa.aaaa.aaaa.aa--1,670--
aa.aaaa.aaaa.aaaa.aaaa.aa-818-4,181-1,937-5,053-637
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-16,963-15,035-24,680-17,121-28,187
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa5,37614,04110,61010,71116,317
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa45,35353,72968,77081,98192,692
aa.aaaa.aaaa.aaaa.aaaa.aa50,72967,77079,38092,692109,009
aa.aaaa.aaaa.aaaa.aaaa.aa26,033.1324,166.7529,582.8830,44641,189
aa.aaaa.aaaa.aaaa.aaaa.aa-1.25%-7.17%+22.41%+2.92%+35.29%
aa.aaaa.aaaa.aaaa.aaaa.aa6.11%5.45%6.77%5.76%7.31%
* In Millions of JPY (except for per share items)