Taokaenoi Food & Marketing PCL (TKN)

Thailand
Currency in THB
8.90
+0.20(+2.30%)
Closed

TKN Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa488.581,007.09473.97988.51769.81
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+383.33%+106.12%-52.94%+108.56%-22.12%
aa.aaaa.aaaa.aaaa.aaaa.aa366.24242.62182.13434.74743.01
aa.aaaa.aaaa.aaaa.aaaa.aa160.5178.67176.58184.55168
aa.aaaa.aaaa.aaaa.aaaa.aa2.844.255.16.086.89
aa.aaaa.aaaa.aaaa.aaaa.aa0.2361.86-0.6952.6762.32
aa.aaaa.aaaa.aaaa.aaaa.aa-41.22519.69110.86310.46-210.42
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-77.96-390.43-163.65-29.75-112.6
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-192.03%-400.81%+58.08%+81.82%-278.49%
aa.aaaa.aaaa.aaaa.aaaa.aa-115.88-131.63-187.12-110.63-113.95
aa.aaaa.aaaa.aaaa.aaaa.aa11.875.910.250.5710.22
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa26.06-264.723.2180.3-8.87
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-431.72-570.34-297.62-720.23-821.05
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-1,143.72%-32.11%+47.82%-142%-14%
aa.aaaa.aaaa.aaaa.aaaa.aa3,589.693,307.762,286.611,149.6176.9
aa.aaaa.aaaa.aaaa.aaaa.aa3,589.693,303.252,152.531,129.5176.9
aa.aaaa.aaaa.aaaa.aaaa.aa-4.51134.0820.1-
aa.aaaa.aaaa.aaaa.aaaa.aa-3,610.82-3,501.8-2,365.16-1,499.81-393.54
aa.aaaa.aaaa.aaaa.aaaa.aa-3,610.51-3,477.71-2,341.01-1,471.67-331.01
aa.aaaa.aaaa.aaaa.aaaa.aa-0.31-24.1-24.15-28.14-62.53
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-383.39-358.67-206.94-358.66-593.26
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-27.2-17.63-12.13-11.37-11.15
aa.aaaa.aaaa.aaaa.aaaa.aa4.32-0.042.09-1.310.01
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-16.7746.2814.79237.22-163.83
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa179.07162.3208.58223.37460.59
aa.aaaa.aaaa.aaaa.aaaa.aa162.3208.58223.37460.59296.76
aa.aaaa.aaaa.aaaa.aaaa.aa220.94768.83206.24709.88356.66
aa.aaaa.aaaa.aaaa.aaaa.aa+149.87%+247.98%-73.17%+244.2%-49.76%
aa.aaaa.aaaa.aaaa.aaaa.aa2.57%6.10%2.70%5.48%5.00%
* In Millions of THB (except for per share items)