Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,347.53 | 4,683.46 | 10,393.99 | 18,804.81 | 30,368.94 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.84% | +39.91% | +121.93% | +80.92% | +61.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,314.29 | 1,776.94 | 3,503.65 | 8,064.02 | 14,476.77 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | +35.2% | +97.17% | +130.16% | +79.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,033.24 | 2,906.52 | 6,890.34 | 10,740.79 | 15,892.17 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.01% | +42.95% | +137.06% | +55.88% | +47.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.66 | 1,793.71 | 2,582.02 | 3,219.2 | 558.87 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +119.63% | +77.3% | +43.95% | +24.68% | -82.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021.58 | 1,112.81 | 4,308.32 | 7,521.6 | 15,333.3 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.9% | +8.93% | +287.16% | +74.58% | +103.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.64 | 1,028.78 | 1,840.3 | 3,499.72 | 1,146.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.87 | 653.38 | 922.38 | 1,531.79 | 2,581.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 936.35 | 1,488.2 | 5,226.24 | 9,489.53 | 13,899.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.31% | +58.94% | +251.18% | +81.57% | +46.47% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.83 | 69.49 | 85 | 86.1 | 84.34 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 936.35 | 1,488.2 | 5,226.24 | 9,489.53 | 13,899.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.31% | +58.94% | +251.18% | +81.57% | +46.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.83 | 69.49 | 85 | 86.1 | 84.34 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226.87 | 390.89 | 1,120.5 | 2,339.6 | 3,542.42 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 709.47 | 1,097.31 | 4,105.74 | 7,149.93 | 10,356.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.82 | -16.2 | -125.33 | -184.88 | -134.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712.29 | 1,081.11 | 3,980.41 | 6,965.04 | 10,221.98 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.49% | +51.78% | +268.18% | +74.98% | +46.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.16% | 50.48% | 64.74% | 63.2% | 62.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712.29 | 1,081.11 | 3,980.41 | 6,965.04 | 10,221.98 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.39 | 1.42 | 2.49 | 3.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.68% | +51.97% | +268.39% | +74.96% | +46.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.39 | 1.42 | 2.49 | 3.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.68% | +51.97% | +268.39% | +74.96% | +46.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,804.31 | 2,800.8 | 2,799.16 | 2,799.45 | 2,799.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,804.31 | 2,800.8 | 2,799.16 | 2,799.45 | 2,799.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |