Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,268.22 | 2,141.58 | 6,148.62 | 11,021.32 | 16,480.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,264.85 | 2,138.17 | 6,142.65 | 11,010.46 | 16,456.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 861.7 | 1,359.19 | 4,739.28 | 8,492.67 | 12,855.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712.29 | 1,081.11 | 3,980.41 | 6,965.04 | 10,221.98 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,430.92 | 86,092.54 | 117,621.66 | 180,913.85 | 237,528.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,412.45 | 8,387.99 | 9,508.98 | 16,071.64 | 27,375.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,130.77 | 7,021.77 | 12,992.46 | 21,825.05 | 33,152.7 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,196.31 | 3,569.1 | 9,248.81 | -1,650.97 | -9,521.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,207.28 | 3,580.28 | 9,271.16 | -1,595.57 | -9,424.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.43 | -2,375.62 | -4,160.94 | 3,662.49 | -9,217.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -130.34 | 63.65 | -1,308.8 | 1,846.18 | 15,350.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,084.82 | 1,796.49 | 3,980.18 | 4,816.74 | -2,905.04 | |