Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,817 | 5,126 | 4,525 | 7,671 | 14,490 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.03% | -11.88% | -11.72% | +69.52% | +88.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,698 | 2,021 | 1,226 | 3,677 | 9,249 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.1% | -25.09% | -39.34% | +199.92% | +151.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,119 | 3,105 | 3,299 | 3,994 | 5,241 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.84% | -0.45% | +6.25% | +21.07% | +31.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52 | 448 | -31 | 52 | 95 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +766.67% | +761.54% | -106.92% | +267.74% | +82.69% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,067 | 2,657 | 3,330 | 3,942 | 5,146 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.17% | -13.37% | +25.33% | +18.38% | +30.54% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051 | 940 | 1,265 | 1,251 | 1,046 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,523 | 1,448 | 1,540 | 1,682 | 1,767 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,595 | 2,149 | 3,055 | 3,511 | 4,425 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.59% | -17.19% | +42.16% | +14.93% | +26.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.02 | 59.74 | 66.49 | 67.61 | 71.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -242 | 0 | 7 | 6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,595 | 2,391 | 3,055 | 3,504 | 4,419 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.59% | -7.86% | +27.77% | +14.7% | +26.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.02 | 66.47 | 66.49 | 67.48 | 71.37 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531 | 358 | 542 | 687 | 874 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064 | 2,033 | 2,513 | 2,817 | 3,545 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064 | 2,033 | 2,513 | 2,817 | 3,545 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.34% | -1.5% | +23.61% | +12.1% | +25.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.12% | 56.52% | 54.69% | 54.25% | 57.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,560 | 1,244 | 1,533 | 1,713 | 2,148 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504 | 789 | 980 | 1,104 | 1,397 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.46 | 7.36 | 9.16 | 10.28 | 12.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.57% | -1.35% | +24.54% | +12.24% | +23.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.46 | 7.36 | 9.16 | 10.28 | 12.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.57% | -1.35% | +24.54% | +12.24% | +23.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.59 | 107.25 | 106.96 | 107.36 | 109.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.59 | 107.25 | 106.96 | 107.36 | 109.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.42 | 4 | 4.5 | 5.5 | 7.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.22% | +65.29% | +12.5% | +22.22% | +36.36% | |