Sikarin PCL (SKR)

Thailand

Currency in THB

Disclaimer

9.45

+0.15(+1.61%)

Closed04/10

Fair Value

Day's Range

9.25

9.45

52 wk Range

9.05

11.30

SKR Income Statement

Featured here, the Income Statement (earnings report) for Sikarin PCL, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

3,743.61

3,900.03

6,368.4

5,697.59

5,839.09

Total Revenues Growth

+7.76%

+4.18%

+63.29%

-10.53%

+2.48%

Cost Of Revenues

2,671.06

2,739.86

3,531.73

3,636.68

3,819.88

Gross Profit

1,072.55

1,160.18

2,836.67

2,060.91

2,019.21

Gross Profit Growth

+7.22%

+8.17%

+144.5%

-27.35%

-2.02%

Gross Profit Margin %

28.65%

29.75%

44.54%

36.17%

34.58%

Other Operating Expenses, Total

710.29

686.75

1,003.37

737.22

862.52

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+11.2%	-3.31%	+46.1%	-26.53%	+17%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	710.29	693.68	1,011.28	746.08	870.45
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-6.93	-7.91	-8.86	-7.93

Operating Income

362.26

473.43

1,833.3

1,323.69

1,156.69

Operating Income Growth

+0.19%

+30.69%

+287.24%

-27.8%

-12.62%

EBIT Margin %

9.68%

12.14%

28.79%

23.23%

19.81%

Net Interest Expenses

-58.33

-72.88

-66.1

-42.55

-33.67

Net Interest Expenses Growth

+3.39%

-24.96%

+9.32%

+35.62%

+20.87%

Interest Expense, Total

-58.33

-73.52

-67.13

-47.34

-38.58

Interest And Investment Income

-

0.63

1.03

4.79

4.91

Other Non Operating Expenses, Total

-

-

-

-

-

EBT, Excl. Unusual Items

303.93

400.54

1,767.21

1,281.14

1,123.02

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

303.93

400.54

1,767.21

1,281.14

1,123.02

EBT, Incl. Unusual Items Growth

+0.91%

+31.79%

+341.2%

-27.5%

-12.34%

EBT, Incl. Unusual Items Margin

8.12

10.27

27.75

22.49

19.23

Income Tax Expense

59.59

49.84

351.6

257.46

226.05

Net Income to Company

244.35

350.7

1,415.6

1,023.68

896.97

Minority Interest

-1.38

-1.03

-20.31

-11.97

-5.9

Net Income

242.96

349.68

1,395.3

1,011.7

891.07

Net Income Growth

+0.22%

+43.92%

+299.02%

-27.49%

-11.92%

Net Income Margin %

6.49%

8.97%

21.91%

17.76%

15.26%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

242.96

349.68

1,395.3

1,011.7

891.07

Basic EPS - Continuing Operations

0.12

0.17

0.7

0.49

0.43

Basic EPS - Continuing Operations Growth

-0.47%

+43.92%

+297.59%

-29.3%

-11.92%

Diluted EPS - Continuing Operations

0.12

0.17

0.7

0.49

0.43

Diluted EPS - Continuing Operations Growth

-0.47%

+43.92%

+297.59%

-29.3%

-11.92%

Basic Weighted Average Shares Outstanding

1,999.33

1,999.33

2,006.53

2,057.83

2,057.83

Diluted Weighted Average Shares Outstanding

1,999.33

1,999.33

2,006.53

2,057.83

2,057.83

Dividend Per Share

0.07

0.08

0.12

0.16

0.18

Dividend Per Share Growth

0%

+14.29%

+50%

+33.33%

+12.5%

EBITDA

699.77

789.57

2,173.96

1,654.01

1,517.92

EBITDA Growth

+2.65%

+12.83%

+175.33%

-23.92%

-8.23%

EBITDA Margin %

18.69%

20.25%

34.14%

29.03%

26%

EBIT

362.26

473.43

1,833.3

1,323.69

1,156.69

* In Millions of THB (except for per share items)