Sea Ltd DRC (SEm)

Buenos Aires


	Symbol		Exchange		Currency
	SEm		Buenos Aires		ARS	Delayed
	SE		NYSE		USD	Real-time
	931		TradeGate		EUR	Delayed
	S2EA34		B3		BRL	Delayed

Currency in ARS

Disclaimer

3,550.00

-30.00(-0.84%)

Closed11/10

Fair Value

Day's Range

3,520.00

3,610.00

52 wk Range

904.00

3,820.00

SEm Income Statement

Featured here, the Income Statement (earnings report) for Sea Ltd DRC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

2,175.38

4,375.66

9,955.19

12,449.71

13,063.56

Total Revenues Growth

+163.05%

+101.14%

+127.51%

+25.06%

+4.93%

Cost Of Revenues

1,570.46

3,026.76

6,059.46

7,264.43

7,229.91

Gross Profit

604.92

1,348.91

3,895.74

5,185.28

5,833.65

Gross Profit Growth

+3,998.93%

+122.99%

+188.81%

+33.1%

+12.5%

Gross Profit Margin %

27.81%

30.83%

39.13%

41.65%

44.66%

Other Operating Expenses, Total

1,496.15

2,652.23

5,478.8

6,317.84

5,490.99

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+49.86%	+77.27%	+106.57%	+15.31%	-13.09%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	156.63	353.79	831.7	1,376.5	1,164.13
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,355.41	2,488.09	4,935.04	5,220.53	4,547.89
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-15.89	-189.65	-287.95	-279.18	-221.02

Operating Income

-891.23

-1,303.33

-1,583.06

-1,132.57

342.65

Operating Income Growth

+9.39%

-46.24%

-21.46%

+28.46%

+130.25%

EBIT Margin %

-40.97%

-29.79%

-15.9%

-9.1%

2.62%

Net Interest Expenses

-2.48

-99.04

-100.79

70.12

290.24

Net Interest Expenses Growth

+77.81%

-3,895.12%

-1.77%

+169.57%

+313.92%

Interest Expense, Total

-48.21

-123.84

-136.88

-45.4

-41.08

Interest And Investment Income

45.73

24.8

36.08

115.52

331.31

Other Non Operating Expenses, Total

-5.27

-37.85

19.26

-64.35

-2.55

EBT, Excl. Unusual Items

-898.98

-1,440.21

-1,664.59

-1,126.8

630.34

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-472.88

-24.49

-2.07

199.7

38.55

EBT, Incl. Unusual Items

-1,371.86

-1,482.52

-1,710.17

-1,489.38

425.36

EBT, Incl. Unusual Items Growth

-43.36%

-8.07%

-15.36%

+12.91%

+128.56%

EBT, Incl. Unusual Items Margin

-63.06%

-33.88%

-17.18%

-11.96%

3.26%

Income Tax Expense

85.86

141.64

332.87

168.4

262.68

Net Income to Company

-1,457.72

-1,624.16

-2,043.03

-1,657.77

162.68

Minority Interest

-5.08

6.1

-3.73

6.35

-11.96

Net Income

-1,462.8

-1,618.06

-2,046.76

-1,651.42

150.73

Net Income Growth

-52.18%

-10.61%

-26.49%

+19.32%

+109.13%

Net Income Margin %

-67.24%

-36.98%

-20.56%

-13.26%

1.15%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-1,462.8

-1,618.06

-2,046.76

-1,651.42

150.73

Basic EPS - Continuing Operations

-3.35

-3.39

-3.84

-2.96

0.27

Basic EPS - Continuing Operations Growth

-17.98%

-1.19%

-13.33%

+22.99%

+108.99%

Diluted EPS - Continuing Operations

-3.35

-3.39

-3.84

-2.96

0.25

Diluted EPS - Continuing Operations Growth

-17.98%

-1.19%

-13.33%

+22.96%

+108.45%

Basic Weighted Average Shares Outstanding

436.6

477.26

532.71

558.12

566.61

Diluted Weighted Average Shares Outstanding

436.6

477.26

532.71

558.12

594.41

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

-769.6

-1,122.56

-1,304.03

-704.22

783.5

EBITDA Growth

+14.95%

-45.86%

-16.17%

+46%

+211.26%

EBITDA Margin %

-35.38%

-25.65%

-13.1%

-5.66%

6%

EBIT