Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 559.56 1,922.5 865.32 -203.76 -498.03 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 163.36 419.78 -318.57 -740.43 454.84 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -928.01 -2,829.39 493.45 -200.86 -10.29 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -137.79% -204.89% +117.44% -140.71% +94.88% aa.aa aa.aa aa.aa aa.aa aa.aa 4,046.57 4,397.17 1,684 1,888.4 2,320.3 aa.aa aa.aa aa.aa aa.aa aa.aa 1,030 500 - 191.3 1,236.8 aa.aa aa.aa aa.aa aa.aa aa.aa 3,016.57 3,897.17 1,684 1,697.1 1,083.5 aa.aa aa.aa aa.aa aa.aa aa.aa -4,832.34 -7,200.54 -1,159.9 -2,026.58 -2,290.13 aa.aa aa.aa aa.aa aa.aa aa.aa -839.67 -1,851 - -140 -964.6 aa.aa aa.aa aa.aa aa.aa aa.aa -3,992.68 -5,349.54 -1,159.9 -1,886.58 -1,325.53 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -62.59 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -79.65 -26.02 -30.66 -62.68 -40.46 aa.aa aa.aa aa.aa aa.aa aa.aa 4.17 2.15 - 0.02 0.01 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -200.92 -484.96 1,040.2 -1,145.03 -53.47 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield