Guangdong Kaiping Chunhui Ltd (000976)

Shenzhen

Currency in CNY

0.41

0.00(0.00%)

Closed25/07

Fair Value

Day's Range

0.41

0.41

52 wk Range

0.41

2.10

000976 Income Statement

Featured here, the Income Statement (earnings report) for Guangdong Kaiping Chunhui Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2018

01/01

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

Total Revenues

1,731.29

1,672.13

2,071.89

1,869.67

573.5

Total Revenues Growth

-0.4%

-3.42%

+23.91%

-9.76%

-69.33%

Cost Of Revenues

1,203.72

1,083.72

1,178.63

1,011.49

401.83

Gross Profit

527.58

588.41

893.26

858.18

171.66

Gross Profit Growth

-7.85%

+11.53%

+51.81%

-3.93%

-80%

Gross Profit Margin %

30.47%

35.19%

43.11%

45.9%

29.93%

Other Operating Expenses, Total

206.23

178.38

232.86

242.77

206.82

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+11.92%	-13.5%	+30.54%	+4.26%	-14.81%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	45.81	47.8	51.12	45.64	40.58
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	138.96	115.9	160.58	177.78	154.84
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	21.46	14.68	21.15	19.35	11.41

Operating Income

321.34

410.03

660.4

615.4

-35.16

Operating Income Growth

-17.23%

+27.6%

+61.06%

-6.81%

-105.71%

EBIT Margin %

18.56%

24.52%

31.87%

32.92%

-6.13%

Net Interest Expenses

-20.17

-19.07

-45.78

-47.14

-73.45

Net Interest Expenses Growth

+5.49%

+5.45%

-140.06%

-2.97%

-55.82%

Interest Expense, Total

-22.76

-20.72

-63.98

-74.31

-115.7

Interest And Investment Income

2.59

1.65

18.2

27.18

42.25

Other Non Operating Expenses, Total

-6.58

-5.01

-10.33

-7.27

-3.24

EBT, Excl. Unusual Items

294.59

385.95

604.3

561

-111.85

Gain (Loss) On Sale Of Assets

-

0.06

-0.02

-0.05

0.01

Other Unusual Items, Total

5.93

8.55

1.99

11.75

1.19

EBT, Incl. Unusual Items

189.49

394.56

575.61

462.76

-1,218.88

EBT, Incl. Unusual Items Growth

-66.82%

+108.22%

+45.89%

-19.61%

-363.39%

EBT, Incl. Unusual Items Margin

10.95%

23.6%

27.78%

24.75%

-212.54%

Income Tax Expense

56.14

84.96

60.24

81.03

-6.42

Net Income to Company

133.35

309.6

515.38

381.73

-1,212.46

Minority Interest

12.27

-6.93

-95.04

-100.55

5.46

Net Income

145.63

302.67

420.34

281.18

-1,207

Net Income Growth

-70.52%

+107.84%

+38.88%

-33.11%

-529.26%

Net Income Margin %

8.41%

18.1%

20.29%

15.04%

-210.46%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

145.63

302.67

420.34

281.18

-1,207

Basic EPS - Continuing Operations

0.09

0.19

0.27

0.18

-0.76

Basic EPS - Continuing Operations Growth

-70.97%

+111.11%

+42.11%

-33.33%

-522.22%

Diluted EPS - Continuing Operations

0.09

0.19

0.27

0.18

-0.76

Diluted EPS - Continuing Operations Growth

-70.97%

+111.11%

+42.11%

-33.33%

-522.22%

Basic Weighted Average Shares Outstanding

1,618.06

1,592.99

1,556.81

1,562.1

1,588.15

Diluted Weighted Average Shares Outstanding

1,618.06

1,592.99

1,556.81

1,562.1

1,588.15

Dividend Per Share

-

-

0.03

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

340.59

430.45

689.44

647.72

-5.61

EBITDA Growth

-16.92%

+26.39%

+60.17%

-6.05%

-100.87%

EBITDA Margin %

19.67%

25.74%

33.28%

34.64%

-0.98%

EBIT