Ford Otomotiv Sanayi AS (FROTO)

Istanbul
Currency in TRY
923.50
+11.50(+1.26%)
Closed

FROTO Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3,007.667,390.668,702.4534,249.0750,572.81
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+38.19%+145.73%+17.75%+293.56%+47.66%
aa.aaaa.aaaa.aaaa.aaaa.aa1,959.484,194.918,801.0127,729.9349,055.67
aa.aaaa.aaaa.aaaa.aaaa.aa650.79786.15880.036,2695,279.53
aa.aaaa.aaaa.aaaa.aaaa.aa123.66128.29174.24926.81785.17
aa.aaaa.aaaa.aaaa.aaaa.aa707.981,501.84,573.524,871.352,444.51
aa.aaaa.aaaa.aaaa.aaaa.aa-434.24779.51-5,726.34-5,548.01-6,992.08
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,048.83-1,066.01-3,441.49-34,199.26-32,071.5
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+8.37%-1.64%-222.84%-893.74%+6.22%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,093.01-723.8-1,613.86-11,437.88-26,743.46
aa.aaaa.aaaa.aaaa.aaaa.aa3.2636.5125.779.94885.33
aa.aaaa.aaaa.aaaa.aaaa.aa----13,153.98-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa40.92-378.71-1,853.4-9,617.35-6,213.37
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-149.63-1,451.26771.65-6,342.71-8,570.74
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+89.64%-869.91%+153.17%-921.97%-35.13%
aa.aaaa.aaaa.aaaa.aaaa.aa6,237.385,685.6315,183.3142,342.2929,759.17
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa6,237.385,685.6315,183.3142,342.2929,759.17
aa.aaaa.aaaa.aaaa.aaaa.aa-5,167.48-6,254.55-11,686.65-34,717.12-18,656.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,167.48-6,254.55-11,686.65-34,717.12-18,656.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-852.71-1,094.84-3,575.77-13,722.5-18,423.97
aa.aaaa.aaaa.aaaa.aaaa.aa-431.62----
aa.aaaa.aaaa.aaaa.aaaa.aa-366.82212.51850.75-245.38-1,249.91
aa.aaaa.aaaa.aaaa.aaaa.aa---41.27500.05
aa.aaaa.aaaa.aaaa.aaaa.aa----15,272.08-11,894.75
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa1,809.214,873.46,032.61-21,523.71-1,464.14
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,393.743,250.678,141.3238,190.0216,688.64
aa.aaaa.aaaa.aaaa.aaaa.aa3,202.958,124.0714,173.9316,666.3115,224.5
aa.aaaa.aaaa.aaaa.aaaa.aa434.833,477.1-1,725.24-7,339.85-16,741.12
aa.aaaa.aaaa.aaaa.aaaa.aa+362.48%+699.65%-149.62%-325.44%-128.09%
aa.aaaa.aaaa.aaaa.aaaa.aa7.11%14.58%7.55%11.45%7.13%
* In Millions of TRY (except for per share items)