Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 39.12 -543.39 862.37 -57.72 636.85 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -322.41 -376.02 -535.22 -225.01 -106.46 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -12.6 1,820.26 -377.51 -389.52 -329.76 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -102.49% +14,549.91% -120.74% -3.18% +15.34% aa.aa aa.aa aa.aa aa.aa aa.aa 3,296.68 5,987.06 3,127.61 3,853.99 3,780.99 aa.aa aa.aa aa.aa aa.aa aa.aa 3,185.8 4,536.29 3,127.37 3,199.77 2,684.57 aa.aa aa.aa aa.aa aa.aa aa.aa 110.88 1,450.77 0.24 654.22 1,096.42 aa.aa aa.aa aa.aa aa.aa aa.aa -3,289.31 -4,166.77 -3,503.37 -4,242.31 -4,106.43 aa.aa aa.aa aa.aa aa.aa aa.aa -3,267.45 -4,146.18 -3,478.78 -4,178.99 -3,953.58 aa.aa aa.aa aa.aa aa.aa aa.aa -21.87 -20.59 -24.59 -63.32 -152.85 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -3.5 - - -1.14 -5.7 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -16.87 - - - -0.12 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 0.41 -0.03 -1.75 -0.05 1.5 aa.aa aa.aa aa.aa aa.aa aa.aa 1.2 -7.99 11.9 0.65 -7.94 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -294.7 892.85 -38.46 -671.6 192.7 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield