Elnusa Tbk (ELSA)

Jakarta

Currency in IDR

422

+6(+1.44%)

Closed·17/04

Fair Value

Unlock Value

Day's Range

414

424

52 wk Range

360

545

ELSA Income Statement

Featured here, the Income Statement (earnings report) for Elnusa Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

7,726,945

8,136,563

12,305,690

12,564,391

13,393,013

Total Revenues Growth

aa.aa

-7.85%

+5.3%

+51.24%

+2.1%

+6.6%

Cost Of Revenues

aa.aa

6,923,151

7,448,004

11,386,484

11,389,188

12,061,784

Gross Profit

aa.aa

803,794

688,559

919,206

1,175,203

1,331,229

Gross Profit Growth

aa.aa

-7.72%

-14.34%

+33.5%

+27.85%

+13.28%

Gross Profit Margin %

aa.aa

10.4%

8.46%

7.47%

9.35%

9.94%

Other Operating Expenses, Total

aa.aa

366,547

373,331

421,191

505,551

525,815

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.64%	+1.85%	+12.82%	+20.03%	+4.01%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	282,313	330,266	414,318	500,050	519,484
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	84,234	43,065	6,873	5,501	6,331

Operating Income

aa.aa

437,247

315,228

498,015

669,652

805,414

Operating Income Growth

aa.aa

-18.07%

-27.91%

+57.99%

+34.46%

+20.27%

EBIT Margin %

aa.aa

5.66%

3.87%

4.05%

5.33%

6.01%

Net Interest Expenses

aa.aa

-66,626

-76,143

-74,166

-26,319

96,228

Net Interest Expenses Growth

aa.aa

-110.16%

-14.28%

+2.6%

+64.51%

+465.62%

Interest Expense, Total

aa.aa

-96,108

-103,113

-103,770

-101,387

-102,330

Interest And Investment Income

aa.aa

29,482

26,970

29,604

75,068

198,558

Other Non Operating Expenses, Total

aa.aa

-18,483

-4,843

63,038

3,278

5,187

EBT, Excl. Unusual Items

aa.aa

352,138

234,242

486,887

646,611

906,829

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

28,871

-3,490

EBT, Incl. Unusual Items

aa.aa

381,009

230,752

486,887

646,611

906,829

EBT, Incl. Unusual Items Growth

aa.aa

-22.96%

-39.44%

+111%

+32.81%

+40.24%

EBT, Incl. Unusual Items Margin

aa.aa

4.93%

2.84%

3.96%

5.15%

6.77%

Income Tax Expense

aa.aa

131,924

121,900

108,829

143,480

193,157

Net Income to Company

aa.aa

249,085

108,852

378,058

503,131

713,672

Minority Interest

aa.aa

-3

-112

-2

-4

Net Income

aa.aa

249,082

108,740

378,065

503,129

713,668

Net Income Growth

aa.aa

-30.13%

-56.34%

+247.68%

+33.08%

+41.85%

Net Income Margin %

aa.aa

3.22%

1.34%

3.07%

5.33%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

249,082

108,740

378,065

503,129

713,668

Basic EPS - Continuing Operations

aa.aa

34.13

14.9

51.8

68.94

97.78

Basic EPS - Continuing Operations Growth

aa.aa

-30.13%

-56.34%

+247.68%

+33.08%

+41.85%

Diluted EPS - Continuing Operations

aa.aa

34.13

14.9

51.8

68.94

97.78

Diluted EPS - Continuing Operations Growth

aa.aa

-30.13%

-56.34%

+247.68%

+33.08%

+41.85%

Basic Weighted Average Shares Outstanding

aa.aa

7,298.5

Diluted Weighted Average Shares Outstanding

aa.aa

7,298.5

Dividend Per Share

aa.aa

10.24

7.45

25.9

27.57

Dividend Per Share Growth

aa.aa

-27.23%

+247.65%

+6.45%

EBITDA

aa.aa

824,347

706,973

879,594

1,036,844

1,208,300

EBITDA Growth

aa.aa

-13.97%

-14.24%

+24.42%

+17.88%

+16.54%

EBITDA Margin %

aa.aa

10.67%

8.69%

7.15%

8.25%

9.02%

EBIT

aa.aa

437,247

315,228

498,015

669,652

805,414

* In Millions of IDR (except for per share items)

S&P/ASX 200

7,819.10

+60.20

+0.78%

ASX 200 Futures

7,808.50

+45.0

+0.58%

ASX All Ordinaries

8,021.90

+60.20

+0.76%

US 500

5,258.10

-24.6

-0.47%

Dow Jones

39,142.23

-527.16

-1.33%

China A50 Futures

13,079.00

-65.0

-0.49%

Dollar Index

99.13

-0.010

-0.01%

Market Movers

Name	Last	Chg. %	Vol.
Telstra Group	4.430	+0.23%	33.16M
BHP Group Ltd	36.480	+1.14%	9.01M
Northern Star Resources	22.350	+1.18%	7.62M
Commonwealth Bank Australia	161.250	+1.21%	1.96M
Rio Tinto Ltd	111.540	+2.93%	1.77M
CSL	239.35	-1.05%	823.38K
Macquarie	179.820	+0.05%	692.41K

Name	Last	Chg. %	Vol.
Seafarms	0.002	+66.67%	172.88K
VHM	0.38	+58.33%	540.91K
Visionflex	0.003	+50.00%	150.00K
TTG Fintech	0.006	+50.00%	101.23K
Traffic Technologies Ltd	0.003	+50.00%	1.63M
Helix Resources	0.003	+50.00%	1.64M
Hydrocarbon Dynamics	0.003	+50.00%	3.04M

Name	Last	Chg. %	Vol.
Lanthanein Resources	0.002	-40.00%	1.26M
Range International	0.002	-40.00%	202.78K
Oliver’s Real Food	0.003	-40.00%	6.83M
Asra Minerals	0.002	-33.33%	18.93M
Paterson Resources	0.006	-33.33%	3.20M
Nelson Resources	0.002	-33.33%	9.61K
Bpm Minerals	0.03	-27.78%	4.73M

Trending Stocks

Name	Last	Chg. %	Vol.
Woodside Energy	20.070	+3.88%	4.61M
BHP Group Ltd	36.480	+1.14%	9.01M
Commonwealth Bank Australia	161.250	+1.21%	1.96M
Wisetech Global	82.00	-2.18%	1.36M
Resmed DRC	33.610	+1.73%	920.98K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaaaaaaa	7.51	+43.93%	10.81
Aaaaaaaaa	10.30	+37.98%	14.21
Aaaaaaaaaaaa	10.170	+36.12%	13.84
Aaa Aaaaaaa Aaa	1.330	+35.32%	1.80
Aaa Aa	3.620	+35.20%	4.89
Aaaaaaaa	12.68	+34.40%	17.04
Aaaaaa A Aa Aaa	3.190	+31.03%	4.18

Name	Last	Upside	Fair Value
Aa Aaaaaaaaaa	7.51	+43.93%	10.81
Aaaaaaaaa	10.30	+37.98%	14.21
Aaaaaaaaaaaa	10.170	+36.12%	13.84
Aaa Aaaaaaa Aaa	1.330	+35.32%	1.80
Aaa Aa	3.620	+35.20%	4.89
Aaaaaaaa	12.68	+34.40%	17.04
Aaaaaa A Aa Aaa	3.190	+31.03%	4.18

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Elnusa Tbk (ELSA)

ELSA Income Statement

Trending Stocks