Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,654.38 | 42,246.41 | 45,137.89 | 55,776.11 | 104,262.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.96% | -0.96% | +6.84% | +23.57% | +86.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,022.34 | 17,023.82 | 20,112.38 | 24,718.8 | 51,098.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.15% | -19.02% | +18.14% | +22.9% | +106.72% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,632.04 | 25,222.6 | 25,025.52 | 31,057.31 | 53,163.67 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.06% | +16.6% | -0.78% | +24.1% | +71.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,435.46 | 5,018.78 | 1,679.75 | 1,584.94 | 4,270.08 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.33% | +249.63% | -66.53% | -5.64% | +169.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,196.58 | 20,203.81 | 23,345.77 | 29,472.37 | 48,893.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.81% | +0.04% | +15.55% | +26.24% | +65.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,420.99 | 3,406.37 | 3,696.58 | 6,992.2 | 9,604.64 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,082.69 | 8,354.46 | 8,167.74 | 12,482.02 | 16,748.59 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,534.88 | 15,255.73 | 18,874.61 | 23,982.54 | 41,749.64 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.42% | -7.74% | +23.72% | +27.06% | +74.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.01 | 64.62 | 69.8 | 65.77 | 71.37 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 19.42 | 41.26 | 41.26 | 96.27 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,534.88 | 15,236.31 | 18,833.36 | 23,941.29 | 41,653.37 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.42% | -7.85% | +23.61% | +27.12% | +73.98% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.01 | 64.53 | 69.64 | 65.66 | 71.2 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,733.89 | 4,999.99 | 5,565.6 | 7,769.14 | 11,942.41 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,801 | 10,236.32 | 13,267.76 | 16,172.15 | 29,668.87 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.83 | 4.45 | -57.76 | -34.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,801 | 10,238.16 | 13,272.21 | 16,114.39 | 29,634.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.16% | -13.24% | +29.63% | +21.41% | +83.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.97% | 43.36% | 49.08% | 44.19% | 50.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,359.62 | 1,045.34 | 1,248.49 | 1,712.21 | 3,857.44 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,441.37 | 9,192.82 | 12,023.72 | 14,402.17 | 25,819.2 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.55 | 3.1 | 4.03 | 4.8 | 8.6 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.87% | -12.56% | +29.99% | +19% | +79.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.53 | 3.08 | 3.99 | 4.74 | 8.49 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.37% | -12.93% | +29.65% | +18.8% | +79.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,943.74 | 2,964.05 | 2,982.51 | 3,001.98 | 3,001.98 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,956 | 2,985.59 | 3,010.52 | 3,038.04 | 3,038.04 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | - | 0.9 | 0.54 | 0.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.27% | - | - | -40.22% | +2.23% | |