Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,337.53 | 2,261.41 | 2,234.23 | 2,941.29 | 4,219.82 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.29% | -3.26% | -1.2% | +31.65% | +43.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.17 | 174.48 | 150.04 | 570.85 | 1,494.67 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.31% | -6.78% | -14.01% | +280.46% | +161.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,150.36 | 2,086.93 | 2,084.19 | 2,370.43 | 2,725.15 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.12% | -2.95% | -0.13% | +13.73% | +14.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -203.67 | 352.65 | -145.66 | 95.11 | -57.38 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.6% | +273.15% | -141.3% | +165.29% | -160.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,354.04 | 1,734.28 | 2,229.84 | 2,275.33 | 2,782.53 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.08% | -26.33% | +28.57% | +2.04% | +22.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,131.93 | 1,000.07 | 1,017.5 | 1,092.17 | 1,101.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,678.66 | 1,587 | 1,595.67 | 1,743.04 | 1,891.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,807.3 | 1,147.35 | 1,651.67 | 1,624.46 | 1,992.04 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.54% | -36.52% | +43.96% | -1.65% | +22.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.85 | 41.96 | 50.86 | 48.24 | 51.29 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.26 | -0 | 5.91 | 4.95 | -4.42 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,796.04 | 1,147.35 | 1,645.76 | 1,619.52 | 1,996.46 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.23% | -36.12% | +43.44% | -1.59% | +23.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.52 | 41.96 | 50.68 | 48.09 | 51.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.89 | 184.49 | 326.86 | 282.43 | 340.63 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,499.16 | 962.86 | 1,318.9 | 1,337.09 | 1,655.83 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.94 | -0.8 | -9.22 | -9.08 | -16.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,492.22 | 962.06 | 1,309.69 | 1,328.01 | 1,639.58 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.08% | -35.53% | +36.13% | +1.4% | +23.46% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.81% | 35.18% | 40.33% | 39.44% | 42.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,492.22 | 962.06 | 1,309.69 | 1,328.01 | 1,639.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 1.38 | 1.88 | 1.91 | 2.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.08% | -35.53% | +36.13% | +1.4% | +23.46% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 1.38 | 1.88 | 1.91 | 2.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.08% | -35.53% | +36.13% | +1.4% | +23.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 696.9 | 696.9 | 696.9 | 696.9 | 696.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 696.9 | 696.9 | 696.9 | 696.9 | 696.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.07 | 1.29 | - | 0.92 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +1,615.62% | - | - | |