Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.29 | 98.44 | 102.17 | 178.66 | 196.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.1% | +0.15% | +3.79% | +74.86% | +9.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.24 | 16.25 | 16.52 | 111.48 | 146.18 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.61% | -30.07% | +1.65% | +574.93% | +31.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.06 | 82.19 | 85.66 | 67.18 | 50.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.24% | +9.5% | +4.22% | -21.57% | -25.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.95 | 10.65 | 8.36 | 4.75 | 0.91 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.32% | -2.7% | -21.53% | -43.16% | -80.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.11 | 71.54 | 77.3 | 62.43 | 49.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.92% | +11.58% | +8.05% | -19.23% | -20.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.02 | 25.79 | 20.1 | 36.55 | 70.69 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.58 | 62.06 | 63.42 | 73.25 | 77.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.55 | 35.28 | 33.97 | 25.73 | 42.4 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.9% | -8.49% | -3.69% | -24.26% | +64.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.84 | 36.24 | 34.88 | 25.99 | 35.3 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.68 | 0.82 | 0.8 | 0 | 0.5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.86 | 34.46 | 33.17 | 25.73 | 41.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.85% | -6.52% | -3.73% | -22.44% | +62.84% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.01 | 35.4 | 34.06 | 25.99 | 34.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.19 | 10.92 | 10.66 | 8.5 | 15.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.67 | 23.52 | 22.49 | 17.23 | 26.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | -0.27 | -0.46 | -0.72 | -1.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.15 | 23.25 | 22.03 | 16.51 | 25.2 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12% | -11.1% | -5.23% | -25.09% | +52.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.39% | 23.89% | 22.62% | 16.68% | 20.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.15 | 23.27 | 22.06 | 16.51 | 25.2 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.29 | 0.28 | 0.21 | 0.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.27% | -11.17% | -4.89% | -25.26% | +52.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 0.29 | 0.28 | 0.21 | 0.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.62% | -9.89% | -4.83% | -25.25% | +52.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.25 | 80.39 | 80.11 | 80.22 | 80.33 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.25 | 80.39 | 80.11 | 80.22 | 80.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.07 | 0.07 | 0.07 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.98% | -10% | -9.72% | 0% | - | |