Baloise Holding AG (BALN)

Switzerland
Currency in CHF
166.30
-0.70(-0.42%)
Closed

BALN Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa10,721.38,530.810,222.45,639.95,785
Total Revenues Growth
Premiums and Annuity Revenues
Total Interest And Dividend Income
Other Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa+52%-20.43%+19.83%-44.83%+2.57%
aa.aaaa.aaaa.aaaa.aaaa.aa7,329.86,766.87,089.75,339.65,412.4
aa.aaaa.aaaa.aaaa.aaaa.aa1,145.91,069.11,035.17,531.7-1,539
aa.aaaa.aaaa.aaaa.aaaa.aa2,245.6694.92,097.6-7,231.41,911.6
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa8,637.17,658.78,340.65,300.75,381
Operating Expenses Growth
Policy Benefits
Policy Acquisition/Underwriting Costs, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+20.81%-11.33%+8.9%-36.45%+1.51%
aa.aaaa.aaaa.aaaa.aaaa.aa6,930.15,913.16,468.54,735.94,818.7
aa.aaaa.aaaa.aaaa.aaaa.aa554.6581.3655.6--
aa.aaaa.aaaa.aaaa.aaaa.aa1,152.41,164.31,216.5564.8562.3
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,084.2872.11,881.8339.2404
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2,275.57%-58.16%+115.78%-81.97%+19.1%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.44%10.22%18.41%6.01%6.98%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-66.7-64.8-50.7-40.6-79.8
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,355.2-233-1,124.215.79.5
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa662.3574.3706.9314.3333.7
EBT, Excl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.9%-13.29%+23.09%-55.54%+6.17%
Merger & Restructuring Charges
aa.aaaa.aaaa.aaaa.aaaa.aa-7.6-7.2-9.5--
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa61.40.50.30.5
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa25.5--29.3-16
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa686.2568.5697.9343.9318.2
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1.63%-17.15%+22.76%-50.72%-7.47%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-3.3140.3114.699.581.9
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa689.5428.2583.3244.4236.3
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa4.76.15.13.43.3
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa694.2434.3588.4247.8239.6
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.68%-37.44%+35.48%-57.89%-3.31%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.47%5.09%5.76%4.39%4.14%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa694.2434.3588.4247.8239.6
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa15.029.6413.065.495.29
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+34.86%-35.79%+35.39%-57.99%-3.57%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa14.999.6313.055.485.29
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+34.8%-35.76%+35.51%-58.01%-3.48%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa46.2245.0345.0645.1845.3
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa46.345.1145.145.245.3
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa6.46.477.47.7
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.67%0%+9.38%+5.71%+4.05%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,115902.51,915357.7414.9
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7,221.21%-57.33%+112.19%-81.32%+15.99%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.73%10.58%18.73%6.34%7.17%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa2,084.2872.11,881.8339.2404
* In Millions of CHF (except for per share items)