Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.43 | 9.91 | 13.26 | 20.6 | 10.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.85 | 9.91 | 13.26 | 20.6 | 10.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.45 | -0.85 | 3.04 | 10.25 | 2.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | -8.39 | 5.19 | 7.19 | -3.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.57 | 172.71 | 173.37 | 205.36 | 137.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.64 | 24.63 | 16.07 | 20.63 | 20.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.69 | 107.37 | 117.28 | 127.1 | 92.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | -6.9 | 15.08 | 4.65 | -1.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | -7.83 | 23.53 | -2.1 | 1.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.37 | -9.19 | -16.88 | -24.53 | 27.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.16 | 19.57 | -9.18 | 27.41 | -35.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 2.55 | -2.53 | 0.78 | -5.68 | |